[TEXCHEM] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
08-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 738.58%
YoY- -25.62%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 347,068 1,257,012 931,375 611,153 305,077 1,267,657 965,625 -49.41%
PBT 3,978 29,434 17,813 11,121 1,366 22,537 19,739 -65.59%
Tax -2,183 -7,465 -6,508 -4,578 -2,062 -6,604 -7,630 -56.54%
NP 1,795 21,969 11,305 6,543 -696 15,933 12,109 -71.95%
-
NP to SH 1,059 18,084 9,314 5,677 -889 16,312 12,247 -80.41%
-
Tax Rate 54.88% 25.36% 36.54% 41.17% 150.95% 29.30% 38.65% -
Total Cost 345,273 1,235,043 920,070 604,610 305,773 1,251,724 953,516 -49.16%
-
Net Worth 177,127 177,611 176,234 182,011 171,342 171,776 177,314 -0.07%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 14,887 7,441 7,453 - 12,405 6,204 -
Div Payout % - 82.33% 79.89% 131.29% - 76.05% 50.66% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 177,127 177,611 176,234 182,011 171,342 171,776 177,314 -0.07%
NOSH 124,588 124,065 124,021 124,223 123,472 124,052 124,083 0.27%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.52% 1.75% 1.21% 1.07% -0.23% 1.26% 1.25% -
ROE 0.60% 10.18% 5.29% 3.12% -0.52% 9.50% 6.91% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 278.57 1,013.19 750.98 491.98 247.08 1,021.87 778.21 -49.55%
EPS 0.85 14.57 7.51 4.57 -0.72 13.14 9.87 -80.46%
DPS 0.00 12.00 6.00 6.00 0.00 10.00 5.00 -
NAPS 1.4217 1.4316 1.421 1.4652 1.3877 1.3847 1.429 -0.34%
Adjusted Per Share Value based on latest NOSH - 124,120
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 274.64 994.69 737.01 483.61 241.41 1,003.11 764.11 -49.41%
EPS 0.84 14.31 7.37 4.49 -0.70 12.91 9.69 -80.38%
DPS 0.00 11.78 5.89 5.90 0.00 9.82 4.91 -
NAPS 1.4016 1.4055 1.3946 1.4403 1.3558 1.3593 1.4031 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.21 1.24 1.30 1.45 1.46 1.61 1.55 -
P/RPS 0.43 0.12 0.17 0.29 0.59 0.16 0.20 66.50%
P/EPS 142.35 8.51 17.31 31.73 -202.78 12.24 15.70 334.23%
EY 0.70 11.76 5.78 3.15 -0.49 8.17 6.37 -77.02%
DY 0.00 9.68 4.62 4.14 0.00 6.21 3.23 -
P/NAPS 0.85 0.87 0.91 0.99 1.05 1.16 1.08 -14.74%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 06/05/08 22/02/08 02/11/07 08/08/07 04/05/07 15/02/07 31/10/06 -
Price 1.25 1.16 1.28 1.25 1.50 1.58 1.65 -
P/RPS 0.45 0.11 0.17 0.25 0.61 0.15 0.21 66.13%
P/EPS 147.06 7.96 17.04 27.35 -208.33 12.02 16.72 325.53%
EY 0.68 12.57 5.87 3.66 -0.48 8.32 5.98 -76.49%
DY 0.00 10.34 4.69 4.80 0.00 6.33 3.03 -
P/NAPS 0.88 0.81 0.90 0.85 1.08 1.14 1.15 -16.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment