[TEXCHEM] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 75.84%
YoY- 94.7%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 701,242 449,848 223,974 1,058,695 784,887 518,854 249,644 98.95%
PBT 2,310 2,389 -829 2,740 -365 1,221 149 520.71%
Tax -7,589 -4,037 -3,656 -5,601 -3,017 -3,131 -2,021 141.39%
NP -5,279 -1,648 -4,485 -2,861 -3,382 -1,910 -1,872 99.47%
-
NP to SH -4,912 -2,015 -3,819 -491 -2,032 -987 -1,523 118.13%
-
Tax Rate 328.53% 168.98% - 204.42% - 256.43% 1,356.38% -
Total Cost 706,521 451,496 228,459 1,061,556 788,269 520,764 251,516 98.96%
-
Net Worth 144,652 124,039 140,025 147,261 145,374 150,912 151,557 -3.05%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 4,994 2,478 2,467 - -
Div Payout % - - - 0.00% 0.00% 0.00% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 144,652 124,039 140,025 147,261 145,374 150,912 151,557 -3.05%
NOSH 124,197 124,039 123,993 124,871 123,902 123,374 123,821 0.20%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -0.75% -0.37% -2.00% -0.27% -0.43% -0.37% -0.75% -
ROE -3.40% -1.62% -2.73% -0.33% -1.40% -0.65% -1.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 564.62 362.67 180.63 847.83 633.47 420.55 201.62 98.55%
EPS -3.96 -1.63 -3.08 -0.40 -1.64 -0.80 -1.23 117.88%
DPS 0.00 0.00 0.00 4.00 2.00 2.00 0.00 -
NAPS 1.1647 1.00 1.1293 1.1793 1.1733 1.2232 1.224 -3.25%
Adjusted Per Share Value based on latest NOSH - 124,596
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 554.90 355.97 177.23 837.76 621.09 410.57 197.55 98.95%
EPS -3.89 -1.59 -3.02 -0.39 -1.61 -0.78 -1.21 117.67%
DPS 0.00 0.00 0.00 3.95 1.96 1.95 0.00 -
NAPS 1.1446 0.9815 1.108 1.1653 1.1504 1.1942 1.1993 -3.06%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.63 0.65 0.87 0.84 0.85 0.90 0.98 -
P/RPS 0.11 0.18 0.48 0.10 0.13 0.21 0.49 -63.02%
P/EPS -15.93 -40.01 -28.25 -213.63 -51.83 -112.50 -79.67 -65.77%
EY -6.28 -2.50 -3.54 -0.47 -1.93 -0.89 -1.26 191.49%
DY 0.00 0.00 0.00 4.76 2.35 2.22 0.00 -
P/NAPS 0.54 0.65 0.77 0.71 0.72 0.74 0.80 -23.03%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/10/11 27/07/11 29/04/11 24/02/11 28/10/10 29/07/10 29/04/10 -
Price 0.62 0.64 0.77 0.78 0.80 0.82 0.90 -
P/RPS 0.11 0.18 0.43 0.09 0.13 0.19 0.45 -60.87%
P/EPS -15.68 -39.40 -25.00 -198.37 -48.78 -102.50 -73.17 -64.15%
EY -6.38 -2.54 -4.00 -0.50 -2.05 -0.98 -1.37 178.60%
DY 0.00 0.00 0.00 5.13 2.50 2.44 0.00 -
P/NAPS 0.53 0.64 0.68 0.66 0.68 0.67 0.74 -19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment