[YTLCMT] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 37.28%
YoY- 22.37%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,436,750 950,926 458,950 1,466,908 1,012,448 636,783 321,247 171.20%
PBT 245,692 171,722 101,814 290,049 210,112 139,269 76,443 117.63%
Tax -62,488 -43,355 -25,342 -78,000 -52,250 -35,091 -20,384 110.88%
NP 183,204 128,367 76,472 212,049 157,862 104,178 56,059 120.06%
-
NP to SH 169,009 117,639 69,198 193,239 140,760 95,248 51,407 120.94%
-
Tax Rate 25.43% 25.25% 24.89% 26.89% 24.87% 25.20% 26.67% -
Total Cost 1,253,546 822,559 382,478 1,254,859 854,586 532,605 265,188 181.39%
-
Net Worth 2,069,115 2,052,182 1,995,941 1,909,865 1,678,242 1,659,129 1,719,285 13.12%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 80,850 24,252 32,335 113,266 97,120 64,794 - -
Div Payout % 47.84% 20.62% 46.73% 58.61% 69.00% 68.03% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 2,069,115 2,052,182 1,995,941 1,909,865 1,678,242 1,659,129 1,719,285 13.12%
NOSH 646,800 646,723 646,710 647,236 647,470 647,945 647,443 -0.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 12.75% 13.50% 16.66% 14.46% 15.59% 16.36% 17.45% -
ROE 8.17% 5.73% 3.47% 10.12% 8.39% 5.74% 2.99% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 222.13 147.04 70.97 226.64 156.37 98.28 49.62 171.37%
EPS 26.13 18.19 10.70 30.70 21.74 14.70 7.94 121.08%
DPS 12.50 3.75 5.00 17.50 15.00 10.00 0.00 -
NAPS 3.199 3.1732 3.0863 2.9508 2.592 2.5606 2.6555 13.20%
Adjusted Per Share Value based on latest NOSH - 646,590
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 202.10 133.76 64.56 206.34 142.42 89.57 45.19 171.19%
EPS 23.77 16.55 9.73 27.18 19.80 13.40 7.23 120.94%
DPS 11.37 3.41 4.55 15.93 13.66 9.11 0.00 -
NAPS 2.9105 2.8867 2.8076 2.6865 2.3607 2.3338 2.4184 13.12%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.60 2.35 3.04 3.66 4.36 5.00 4.94 -
P/RPS 1.17 1.60 4.28 1.61 2.79 5.09 9.96 -75.98%
P/EPS 9.95 12.92 28.41 12.26 20.06 34.01 62.22 -70.50%
EY 10.05 7.74 3.52 8.16 4.99 2.94 1.61 238.64%
DY 4.81 1.60 1.64 4.78 3.44 2.00 0.00 -
P/NAPS 0.81 0.74 0.98 1.24 1.68 1.95 1.86 -42.51%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 19/02/09 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 -
Price 3.36 2.54 2.16 3.32 4.72 4.82 5.00 -
P/RPS 1.51 1.73 3.04 1.46 3.02 4.90 10.08 -71.76%
P/EPS 12.86 13.96 20.19 11.12 21.71 32.79 62.97 -65.28%
EY 7.78 7.16 4.95 8.99 4.61 3.05 1.59 187.94%
DY 3.72 1.48 2.31 5.27 3.18 2.07 0.00 -
P/NAPS 1.05 0.80 0.70 1.13 1.82 1.88 1.88 -32.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment