[S&FCAP] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 24,322 94,400 0 0 0 0 0 -
PBT 5,911 21,877 0 0 0 0 -32,900 -
Tax -1,291 -20,001 0 0 0 0 -9 2631.97%
NP 4,620 1,876 0 0 0 0 -32,909 -
-
NP to SH 4,620 15,412 0 0 0 0 -32,909 -
-
Tax Rate 21.84% 91.42% - - - - - -
Total Cost 19,702 92,524 0 0 0 0 32,909 -28.94%
-
Net Worth 142,862 140,531 0 0 0 0 -357,534 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 142,862 140,531 0 0 0 0 -357,534 -
NOSH 115,211 116,141 65,838 65,838 65,862 65,836 65,844 45.15%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 19.00% 1.99% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.23% 10.97% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 21.11 81.28 0.00 0.00 0.00 0.00 0.00 -
EPS 4.01 13.27 0.00 0.00 0.00 0.00 -49.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.21 0.00 0.00 0.00 0.00 -5.43 -
Adjusted Per Share Value based on latest NOSH - 65,862
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 4.42 17.15 0.00 0.00 0.00 0.00 0.00 -
EPS 0.84 2.80 0.00 0.00 0.00 0.00 -5.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2596 0.2553 0.00 0.00 0.00 0.00 -0.6496 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 - - - - - -
Price 0.88 0.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.17 0.79 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.95 4.82 0.00 0.00 0.00 0.00 0.00 -
EY 4.56 20.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/08/04 11/03/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 -
Price 0.85 0.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.03 1.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.20 6.93 0.00 0.00 0.00 0.00 0.00 -
EY 4.72 14.42 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.76 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment