[S&FCAP] QoQ TTM Result on 30-Jun-2003 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 50.75%
YoY- 51.19%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 40,160 15,838 0 0 0 0 0 -
PBT 8,780 2,869 0 -11,076 -22,479 -22,972 -34,858 -
Tax -2,327 -1,036 0 0 -9 -9,937 -9,937 -61.97%
NP 6,453 1,833 0 -11,076 -22,488 -32,909 -44,795 -
-
NP to SH 6,453 1,833 0 -11,076 -22,488 -12,067 -23,953 -
-
Tax Rate 26.50% 36.11% - - - - - -
Total Cost 33,707 14,005 0 11,076 22,488 32,909 44,795 -17.25%
-
Net Worth 142,862 138,311 0 0 0 0 -357,566 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 142,862 138,311 0 0 0 0 -357,566 -
NOSH 115,211 114,307 65,837 65,862 65,862 65,862 65,850 45.14%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 16.07% 11.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 4.52% 1.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 34.86 13.86 0.00 0.00 0.00 0.00 0.00 -
EPS 5.60 1.60 0.00 -16.82 -34.14 -18.32 -36.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.21 0.00 0.00 0.00 0.00 -5.43 -
Adjusted Per Share Value based on latest NOSH - 65,862
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 6.63 2.62 0.00 0.00 0.00 0.00 0.00 -
EPS 1.07 0.30 0.00 -1.83 -3.71 -1.99 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.236 0.2285 0.00 0.00 0.00 0.00 -0.5906 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 - - - - - -
Price 0.88 0.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.52 4.62 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.71 39.91 0.00 0.00 0.00 0.00 0.00 -
EY 6.36 2.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/08/04 11/03/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 -
Price 0.85 0.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.44 6.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.18 57.37 0.00 0.00 0.00 0.00 0.00 -
EY 6.59 1.74 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.76 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment