[ENG] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
12-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -78.77%
YoY- -6.75%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 334,841 242,240 157,625 75,798 283,957 210,029 141,002 77.71%
PBT 46,852 31,388 19,582 9,479 37,465 25,489 17,148 95.08%
Tax -5,457 -3,640 -2,490 -1,282 -8,596 -6,583 -4,563 12.63%
NP 41,395 27,748 17,092 8,197 28,869 18,906 12,585 120.69%
-
NP to SH 30,830 20,421 12,926 6,130 28,869 18,906 12,585 81.42%
-
Tax Rate 11.65% 11.60% 12.72% 13.52% 22.94% 25.83% 26.61% -
Total Cost 293,446 214,492 140,533 67,601 255,088 191,123 128,417 73.22%
-
Net Worth 174,437 136,919 117,342 139,263 130,995 124,096 122,516 26.47%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 17,679 5,901 5,867 - 10,846 2,498 2,500 267.11%
Div Payout % 57.35% 28.90% 45.39% - 37.57% 13.22% 19.87% -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 174,437 136,919 117,342 139,263 130,995 124,096 122,516 26.47%
NOSH 117,863 118,034 117,342 118,019 83,436 83,286 83,344 25.91%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 12.36% 11.45% 10.84% 10.81% 10.17% 9.00% 8.93% -
ROE 17.67% 14.91% 11.02% 4.40% 22.04% 15.23% 10.27% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 284.09 205.23 134.33 64.22 340.33 252.18 169.18 41.14%
EPS 26.20 17.30 11.00 5.20 34.60 22.70 15.10 44.24%
DPS 15.00 5.00 5.00 0.00 13.00 3.00 3.00 191.54%
NAPS 1.48 1.16 1.00 1.18 1.57 1.49 1.47 0.45%
Adjusted Per Share Value based on latest NOSH - 118,019
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 295.95 214.10 139.32 66.99 250.97 185.63 124.62 77.71%
EPS 27.25 18.05 11.42 5.42 25.52 16.71 11.12 81.46%
DPS 15.63 5.22 5.19 0.00 9.59 2.21 2.21 267.13%
NAPS 1.5417 1.2102 1.0371 1.2309 1.1578 1.0968 1.0828 26.47%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 2.14 2.15 2.55 2.73 3.56 3.20 3.72 -
P/RPS 0.75 1.05 1.90 4.25 1.05 1.27 2.20 -51.10%
P/EPS 8.18 12.43 23.15 52.56 10.29 14.10 24.64 -51.95%
EY 12.22 8.05 4.32 1.90 9.72 7.09 4.06 108.04%
DY 7.01 2.33 1.96 0.00 3.65 0.94 0.81 319.86%
P/NAPS 1.45 1.85 2.55 2.31 2.27 2.15 2.53 -30.93%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 17/11/05 11/08/05 12/05/05 24/02/05 26/11/04 27/09/04 -
Price 2.61 2.09 2.05 2.67 3.54 3.20 3.14 -
P/RPS 0.92 1.02 1.53 4.16 1.04 1.27 1.86 -37.37%
P/EPS 9.98 12.08 18.61 51.40 10.23 14.10 20.79 -38.60%
EY 10.02 8.28 5.37 1.95 9.77 7.09 4.81 62.89%
DY 5.75 2.39 2.44 0.00 3.67 0.94 0.96 228.73%
P/NAPS 1.76 1.80 2.05 2.26 2.25 2.15 2.14 -12.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment