[ENG] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -4.67%
YoY- -241.12%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 134,409 80,870 32,507 103,011 75,585 54,918 29,198 176.46%
PBT 13,500 9,302 3,803 -18,069 -17,320 1,486 2,307 224.38%
Tax -3,237 -1,842 -577 -1,639 -1,508 -1,486 -1,639 57.34%
NP 10,263 7,460 3,226 -19,708 -18,828 0 668 516.98%
-
NP to SH 10,263 7,460 3,226 -19,708 -18,828 -360 668 516.98%
-
Tax Rate 23.98% 19.80% 15.17% - - 100.00% 71.04% -
Total Cost 124,146 73,410 29,281 122,719 94,413 54,918 28,530 166.29%
-
Net Worth 103,444 101,358 112,909 109,730 113,129 130,500 121,910 -10.36%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 2,420 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 103,444 101,358 112,909 109,730 113,129 130,500 121,910 -10.36%
NOSH 81,452 81,086 80,650 80,684 80,806 89,999 83,499 -1.63%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.64% 9.22% 9.92% -19.13% -24.91% 0.00% 2.29% -
ROE 9.92% 7.36% 2.86% -17.96% -16.64% -0.28% 0.55% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 165.02 99.73 40.31 127.67 93.54 61.02 34.97 181.07%
EPS 12.60 9.20 4.00 -24.40 -23.30 -0.40 0.80 527.27%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.40 1.36 1.40 1.45 1.46 -8.86%
Adjusted Per Share Value based on latest NOSH - 78,642
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 118.80 71.48 28.73 91.05 66.80 48.54 25.81 176.44%
EPS 9.07 6.59 2.85 -17.42 -16.64 -0.32 0.59 517.23%
DPS 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
NAPS 0.9143 0.8958 0.9979 0.9698 0.9999 1.1534 1.0775 -10.36%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 3.70 3.00 1.81 2.50 2.40 2.90 3.68 -
P/RPS 2.24 3.01 4.49 1.96 2.57 4.75 10.52 -64.30%
P/EPS 29.37 32.61 45.25 -10.23 -10.30 -725.00 460.00 -83.99%
EY 3.41 3.07 2.21 -9.77 -9.71 -0.14 0.22 520.62%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 2.91 2.40 1.29 1.84 1.71 2.00 2.52 10.05%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 13/11/03 21/08/03 29/05/03 25/02/03 13/01/03 22/08/02 30/05/02 -
Price 4.36 3.52 2.57 1.98 2.30 2.98 3.30 -
P/RPS 2.64 3.53 6.38 1.55 2.46 4.88 9.44 -57.20%
P/EPS 34.60 38.26 64.25 -8.11 -9.87 -745.00 412.50 -80.80%
EY 2.89 2.61 1.56 -12.34 -10.13 -0.13 0.24 424.56%
DY 0.00 0.00 0.00 1.52 0.00 0.00 0.00 -
P/NAPS 3.43 2.82 1.84 1.46 1.64 2.06 2.26 32.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment