[ENG] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -95.22%
YoY- -81.74%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 103,011 75,585 54,918 29,198 167,820 136,450 95,624 5.07%
PBT -18,069 -17,320 1,486 2,307 16,216 12,894 11,645 -
Tax -1,639 -1,508 -1,486 -1,639 -2,251 -1,539 -1,314 15.82%
NP -19,708 -18,828 0 668 13,965 11,355 10,331 -
-
NP to SH -19,708 -18,828 -360 668 13,965 11,355 10,331 -
-
Tax Rate - - 100.00% 71.04% 13.88% 11.94% 11.28% -
Total Cost 122,719 94,413 54,918 28,530 153,855 125,095 85,293 27.36%
-
Net Worth 109,730 113,129 130,500 121,910 115,572 122,038 120,021 -5.78%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,420 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 109,730 113,129 130,500 121,910 115,572 122,038 120,021 -5.78%
NOSH 80,684 80,806 89,999 83,499 80,258 80,077 53,390 31.59%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -19.13% -24.91% 0.00% 2.29% 8.32% 8.32% 10.80% -
ROE -17.96% -16.64% -0.28% 0.55% 12.08% 9.30% 8.61% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 127.67 93.54 61.02 34.97 209.10 170.40 179.10 -20.15%
EPS -24.40 -23.30 -0.40 0.80 17.40 14.18 19.35 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.40 1.45 1.46 1.44 1.524 2.248 -28.40%
Adjusted Per Share Value based on latest NOSH - 83,499
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 91.05 66.80 48.54 25.81 148.33 120.60 84.52 5.07%
EPS -17.42 -16.64 -0.32 0.59 12.34 10.04 9.13 -
DPS 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9698 0.9999 1.1534 1.0775 1.0215 1.0786 1.0608 -5.78%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.50 2.40 2.90 3.68 3.24 2.55 4.82 -
P/RPS 1.96 2.57 4.75 10.52 1.55 1.50 2.69 -18.98%
P/EPS -10.23 -10.30 -725.00 460.00 18.62 17.98 24.91 -
EY -9.77 -9.71 -0.14 0.22 5.37 5.56 4.01 -
DY 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.71 2.00 2.52 2.25 1.67 2.14 -9.55%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 13/01/03 22/08/02 30/05/02 28/02/02 23/11/01 23/08/01 -
Price 1.98 2.30 2.98 3.30 3.20 2.65 4.78 -
P/RPS 1.55 2.46 4.88 9.44 1.53 1.56 2.67 -30.34%
P/EPS -8.11 -9.87 -745.00 412.50 18.39 18.69 24.70 -
EY -12.34 -10.13 -0.13 0.24 5.44 5.35 4.05 -
DY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.64 2.06 2.26 2.22 1.74 2.13 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment