[ENG] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
17-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -76.1%
YoY- 20.2%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 380,978 277,571 175,078 87,921 334,841 242,240 157,625 79.81%
PBT 23,899 22,009 18,087 11,281 46,852 31,388 19,582 14.16%
Tax -2,195 -2,153 -3,126 -1,856 -5,457 -3,640 -2,490 -8.04%
NP 21,704 19,856 14,961 9,425 41,395 27,748 17,092 17.21%
-
NP to SH 17,150 16,014 11,891 7,368 30,830 20,421 12,926 20.68%
-
Tax Rate 9.18% 9.78% 17.28% 16.45% 11.65% 11.60% 12.72% -
Total Cost 359,274 257,715 160,117 78,496 293,446 214,492 140,533 86.64%
-
Net Worth 175,072 175,560 173,608 181,823 174,437 136,919 117,342 30.47%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 10,718 3,558 3,567 - 17,679 5,901 5,867 49.27%
Div Payout % 62.50% 22.22% 30.00% - 57.35% 28.90% 45.39% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 175,072 175,560 173,608 181,823 174,437 136,919 117,342 30.47%
NOSH 119,097 118,622 118,910 118,838 117,863 118,034 117,342 0.99%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.70% 7.15% 8.55% 10.72% 12.36% 11.45% 10.84% -
ROE 9.80% 9.12% 6.85% 4.05% 17.67% 14.91% 11.02% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 319.89 234.00 147.24 73.98 284.09 205.23 134.33 78.04%
EPS 14.40 13.50 10.00 6.20 26.20 17.30 11.00 19.60%
DPS 9.00 3.00 3.00 0.00 15.00 5.00 5.00 47.81%
NAPS 1.47 1.48 1.46 1.53 1.48 1.16 1.00 29.19%
Adjusted Per Share Value based on latest NOSH - 118,838
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 336.72 245.33 154.74 77.71 295.95 214.10 139.32 79.80%
EPS 15.16 14.15 10.51 6.51 27.25 18.05 11.42 20.72%
DPS 9.47 3.15 3.15 0.00 15.63 5.22 5.19 49.15%
NAPS 1.5474 1.5517 1.5344 1.607 1.5417 1.2102 1.0371 30.47%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 2.04 1.96 2.18 2.50 2.14 2.15 2.55 -
P/RPS 0.64 0.84 1.48 3.38 0.75 1.05 1.90 -51.49%
P/EPS 14.17 14.52 21.80 40.32 8.18 12.43 23.15 -27.84%
EY 7.06 6.89 4.59 2.48 12.22 8.05 4.32 38.61%
DY 4.41 1.53 1.38 0.00 7.01 2.33 1.96 71.45%
P/NAPS 1.39 1.32 1.49 1.63 1.45 1.85 2.55 -33.19%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 09/11/06 10/08/06 17/05/06 23/02/06 17/11/05 11/08/05 -
Price 2.04 1.98 1.91 2.40 2.61 2.09 2.05 -
P/RPS 0.64 0.85 1.30 3.24 0.92 1.02 1.53 -43.97%
P/EPS 14.17 14.67 19.10 38.71 9.98 12.08 18.61 -16.57%
EY 7.06 6.82 5.24 2.58 10.02 8.28 5.37 19.95%
DY 4.41 1.52 1.57 0.00 5.75 2.39 2.44 48.21%
P/NAPS 1.39 1.34 1.31 1.57 1.76 1.80 2.05 -22.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment