[ENG] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
17-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 4.02%
YoY- 12.82%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 496,480 552,186 400,608 346,964 289,286 239,636 106,320 29.25%
PBT 23,633 32,474 10,556 48,654 37,861 27,731 -16,574 -
Tax -8,471 -560 2,766 -6,031 -7,369 -6,700 -411 65.50%
NP 15,162 31,914 13,322 42,623 30,492 21,031 -16,985 -
-
NP to SH 13,238 25,495 10,234 32,068 28,425 21,031 -16,985 -
-
Tax Rate 35.84% 1.72% -26.20% 12.40% 19.46% 24.16% - -
Total Cost 481,318 520,272 387,286 304,341 258,794 218,605 123,305 25.45%
-
Net Worth 143,639 199,294 166,110 181,823 139,263 115,669 112,909 4.08%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 7,068 10,713 11,144 17,591 10,876 4,891 2,359 20.04%
Div Payout % 53.39% 42.02% 108.89% 54.86% 38.27% 23.26% 0.00% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 143,639 199,294 166,110 181,823 139,263 115,669 112,909 4.08%
NOSH 83,999 118,627 112,999 118,838 118,019 83,215 80,650 0.67%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.05% 5.78% 3.33% 12.28% 10.54% 8.78% -15.98% -
ROE 9.22% 12.79% 6.16% 17.64% 20.41% 18.18% -15.04% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 591.05 465.48 354.52 291.96 245.12 287.97 131.83 28.38%
EPS 15.76 21.49 9.06 26.98 24.08 25.27 -21.06 -
DPS 8.41 9.00 9.86 15.00 9.22 5.88 2.93 19.19%
NAPS 1.71 1.68 1.47 1.53 1.18 1.39 1.40 3.38%
Adjusted Per Share Value based on latest NOSH - 118,838
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 438.81 488.04 354.07 306.66 255.68 211.80 93.97 29.25%
EPS 11.70 22.53 9.05 28.34 25.12 18.59 -15.01 -
DPS 6.25 9.47 9.85 15.55 9.61 4.32 2.09 20.00%
NAPS 1.2695 1.7614 1.4681 1.607 1.2309 1.0223 0.9979 4.08%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.51 1.20 1.85 2.50 2.73 4.68 1.81 -
P/RPS 0.09 0.26 0.52 0.86 1.11 1.63 1.37 -36.45%
P/EPS 3.24 5.58 20.43 9.26 11.33 18.52 -8.59 -
EY 30.90 17.91 4.90 10.79 8.82 5.40 -11.64 -
DY 16.50 7.50 5.33 6.00 3.38 1.26 1.62 47.17%
P/NAPS 0.30 0.71 1.26 1.63 2.31 3.37 1.29 -21.56%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 21/05/08 17/05/07 17/05/06 12/05/05 20/05/04 29/05/03 -
Price 0.90 1.55 1.77 2.40 2.67 4.00 2.57 -
P/RPS 0.15 0.33 0.50 0.82 1.09 1.39 1.95 -34.76%
P/EPS 5.71 7.21 19.54 8.89 11.09 15.83 -12.20 -
EY 17.51 13.87 5.12 11.24 9.02 6.32 -8.19 -
DY 9.35 5.81 5.57 6.25 3.45 1.47 1.14 41.96%
P/NAPS 0.53 0.92 1.20 1.57 2.26 2.88 1.84 -18.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment