[ENG] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 13630.95%
YoY- -40.24%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 153,528 474,889 331,779 206,700 100,766 554,861 432,658 -49.90%
PBT 20,067 49,183 26,385 12,769 -250 41,672 45,106 -41.75%
Tax -1,719 -4,950 -3,431 -996 321 -12,767 -11,767 -72.29%
NP 18,348 44,233 22,954 11,773 71 28,905 33,339 -32.86%
-
NP to SH 18,165 43,464 22,403 11,366 -84 24,473 28,313 -25.63%
-
Tax Rate 8.57% 10.06% 13.00% 7.80% - 30.64% 26.09% -
Total Cost 135,180 430,656 308,825 194,927 100,695 525,956 399,319 -51.45%
-
Net Worth 252,158 236,968 216,880 210,570 143,639 200,559 203,425 15.40%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 10,717 3,574 3,589 - 7,162 3,568 -
Div Payout % - 24.66% 15.96% 31.58% - 29.27% 12.61% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 252,158 236,968 216,880 210,570 143,639 200,559 203,425 15.40%
NOSH 119,506 119,079 119,164 119,642 83,999 119,380 118,962 0.30%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 11.95% 9.31% 6.92% 5.70% 0.07% 5.21% 7.71% -
ROE 7.20% 18.34% 10.33% 5.40% -0.06% 12.20% 13.92% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 128.47 398.80 278.42 172.77 119.96 464.78 363.69 -50.06%
EPS 15.20 36.50 18.80 9.50 -0.10 20.50 23.80 -25.85%
DPS 0.00 9.00 3.00 3.00 0.00 6.00 3.00 -
NAPS 2.11 1.99 1.82 1.76 1.71 1.68 1.71 15.05%
Adjusted Per Share Value based on latest NOSH - 119,270
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 135.69 419.73 293.24 182.69 89.06 490.41 382.40 -49.91%
EPS 16.05 38.42 19.80 10.05 -0.07 21.63 25.02 -25.63%
DPS 0.00 9.47 3.16 3.17 0.00 6.33 3.15 -
NAPS 2.2287 2.0944 1.9169 1.8611 1.2695 1.7726 1.798 15.40%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.68 1.60 1.31 0.99 0.51 0.61 1.20 -
P/RPS 2.09 0.40 0.47 0.57 0.43 0.13 0.33 242.69%
P/EPS 17.63 4.38 6.97 10.42 -510.00 2.98 5.04 130.61%
EY 5.67 22.81 14.35 9.60 -0.20 33.61 19.83 -56.63%
DY 0.00 5.63 2.29 3.03 0.00 9.84 2.50 -
P/NAPS 1.27 0.80 0.72 0.56 0.30 0.36 0.70 48.80%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 23/02/10 18/11/09 20/08/09 27/05/09 26/02/09 12/11/08 -
Price 2.25 1.76 1.31 1.12 0.90 0.56 0.91 -
P/RPS 1.75 0.44 0.47 0.65 0.75 0.12 0.25 266.36%
P/EPS 14.80 4.82 6.97 11.79 -900.00 2.73 3.82 146.88%
EY 6.76 20.74 14.35 8.48 -0.11 36.61 26.15 -59.45%
DY 0.00 5.11 2.29 2.68 0.00 10.71 3.30 -
P/NAPS 1.07 0.88 0.72 0.64 0.53 0.33 0.53 59.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment