[IREKA] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -99.24%
YoY- -3715.22%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 67,844 185,630 122,918 86,901 37,863 230,564 312,385 -63.96%
PBT 153,047 -33,206 -23,416 -13,995 -5,760 -1,342 5,339 842.42%
Tax -505 2,573 1,523 -972 -1,752 -2,853 -5,296 -79.21%
NP 152,542 -30,633 -21,893 -14,967 -7,512 -4,195 43 23511.07%
-
NP to SH 154,542 -30,880 -21,958 -14,967 -7,512 -4,505 521 4394.35%
-
Tax Rate 0.33% - - - - - 99.19% -
Total Cost -84,698 216,263 144,811 101,868 45,375 234,759 312,342 -
-
Net Worth 246,064 99,098 116,203 126,643 130,789 140,054 145,381 42.16%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 246,064 99,098 116,203 126,643 130,789 140,054 145,381 42.16%
NOSH 113,918 113,906 113,924 115,130 111,785 113,865 114,473 -0.32%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 224.84% -16.50% -17.81% -17.22% -19.84% -1.82% 0.01% -
ROE 62.81% -31.16% -18.90% -11.82% -5.74% -3.22% 0.36% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 59.55 162.97 107.89 75.48 33.87 202.49 272.89 -63.85%
EPS 135.66 -27.11 -19.28 -13.01 -6.72 -3.95 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 0.87 1.02 1.10 1.17 1.23 1.27 42.62%
Adjusted Per Share Value based on latest NOSH - 106,314
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 32.07 87.75 58.10 41.08 17.90 108.99 147.67 -63.97%
EPS 73.05 -14.60 -10.38 -7.08 -3.55 -2.13 0.25 4349.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1632 0.4684 0.5493 0.5987 0.6182 0.662 0.6872 42.16%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.59 1.11 0.93 0.68 0.58 0.56 0.64 -
P/RPS 2.67 0.68 0.86 0.90 1.71 0.28 0.23 414.99%
P/EPS 1.17 -4.09 -4.83 -5.23 -8.63 -14.15 140.62 -95.92%
EY 85.32 -24.42 -20.72 -19.12 -11.59 -7.07 0.71 2356.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.28 0.91 0.62 0.50 0.46 0.50 29.96%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 08/03/07 29/11/06 30/08/06 31/05/06 28/02/06 -
Price 1.56 1.58 1.01 0.72 0.69 0.55 0.62 -
P/RPS 2.62 0.97 0.94 0.95 2.04 0.27 0.23 408.53%
P/EPS 1.15 -5.83 -5.24 -5.54 -10.27 -13.90 136.23 -95.89%
EY 86.96 -17.16 -19.08 -18.06 -9.74 -7.19 0.73 2342.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.82 0.99 0.65 0.59 0.45 0.49 29.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment