[IREKA] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -40.63%
YoY- -585.46%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 249,724 159,773 67,844 185,630 122,918 86,901 37,863 250.48%
PBT 164,339 158,332 153,047 -33,206 -23,416 -13,995 -5,760 -
Tax -617 604 -505 2,573 1,523 -972 -1,752 -50.03%
NP 163,722 158,936 152,542 -30,633 -21,893 -14,967 -7,512 -
-
NP to SH 163,722 158,936 154,542 -30,880 -21,958 -14,967 -7,512 -
-
Tax Rate 0.38% -0.38% 0.33% - - - - -
Total Cost 86,002 837 -84,698 216,263 144,811 101,868 45,375 52.97%
-
Net Worth 247,200 250,615 246,064 99,098 116,203 126,643 130,789 52.69%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 11,391 - - - - - -
Div Payout % - 7.17% - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 247,200 250,615 246,064 99,098 116,203 126,643 130,789 52.69%
NOSH 113,917 113,916 113,918 113,906 113,924 115,130 111,785 1.26%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 65.56% 99.48% 224.84% -16.50% -17.81% -17.22% -19.84% -
ROE 66.23% 63.42% 62.81% -31.16% -18.90% -11.82% -5.74% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 219.22 140.25 59.55 162.97 107.89 75.48 33.87 246.12%
EPS 143.72 139.52 135.66 -27.11 -19.28 -13.01 -6.72 -
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.20 2.16 0.87 1.02 1.10 1.17 50.78%
Adjusted Per Share Value based on latest NOSH - 113,903
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 109.63 70.14 29.78 81.49 53.96 38.15 16.62 250.51%
EPS 71.88 69.77 67.85 -13.56 -9.64 -6.57 -3.30 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0852 1.1002 1.0803 0.4351 0.5101 0.556 0.5742 52.68%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.20 1.62 1.59 1.11 0.93 0.68 0.58 -
P/RPS 0.55 1.16 2.67 0.68 0.86 0.90 1.71 -52.95%
P/EPS 0.83 1.16 1.17 -4.09 -4.83 -5.23 -8.63 -
EY 119.77 86.12 85.32 -24.42 -20.72 -19.12 -11.59 -
DY 0.00 6.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.74 0.74 1.28 0.91 0.62 0.50 6.54%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 28/11/07 29/08/07 29/05/07 08/03/07 29/11/06 30/08/06 -
Price 1.13 1.20 1.56 1.58 1.01 0.72 0.69 -
P/RPS 0.52 0.86 2.62 0.97 0.94 0.95 2.04 -59.69%
P/EPS 0.79 0.86 1.15 -5.83 -5.24 -5.54 -10.27 -
EY 127.19 116.27 86.96 -17.16 -19.08 -18.06 -9.74 -
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.72 1.82 0.99 0.65 0.59 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment