[IREKA] QoQ Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
08-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -46.71%
YoY- -4314.59%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 159,773 67,844 185,630 122,918 86,901 37,863 230,564 -21.67%
PBT 158,332 153,047 -33,206 -23,416 -13,995 -5,760 -1,342 -
Tax 604 -505 2,573 1,523 -972 -1,752 -2,853 -
NP 158,936 152,542 -30,633 -21,893 -14,967 -7,512 -4,195 -
-
NP to SH 158,936 154,542 -30,880 -21,958 -14,967 -7,512 -4,505 -
-
Tax Rate -0.38% 0.33% - - - - - -
Total Cost 837 -84,698 216,263 144,811 101,868 45,375 234,759 -97.65%
-
Net Worth 250,615 246,064 99,098 116,203 126,643 130,789 140,054 47.33%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 11,391 - - - - - - -
Div Payout % 7.17% - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 250,615 246,064 99,098 116,203 126,643 130,789 140,054 47.33%
NOSH 113,916 113,918 113,906 113,924 115,130 111,785 113,865 0.02%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 99.48% 224.84% -16.50% -17.81% -17.22% -19.84% -1.82% -
ROE 63.42% 62.81% -31.16% -18.90% -11.82% -5.74% -3.22% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 140.25 59.55 162.97 107.89 75.48 33.87 202.49 -21.69%
EPS 139.52 135.66 -27.11 -19.28 -13.01 -6.72 -3.95 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.16 0.87 1.02 1.10 1.17 1.23 47.29%
Adjusted Per Share Value based on latest NOSH - 113,981
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 70.14 29.78 81.49 53.96 38.15 16.62 101.22 -21.67%
EPS 69.77 67.85 -13.56 -9.64 -6.57 -3.30 -1.98 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1002 1.0803 0.4351 0.5101 0.556 0.5742 0.6149 47.32%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.62 1.59 1.11 0.93 0.68 0.58 0.56 -
P/RPS 1.16 2.67 0.68 0.86 0.90 1.71 0.28 157.72%
P/EPS 1.16 1.17 -4.09 -4.83 -5.23 -8.63 -14.15 -
EY 86.12 85.32 -24.42 -20.72 -19.12 -11.59 -7.07 -
DY 6.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 1.28 0.91 0.62 0.50 0.46 37.25%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 29/05/07 08/03/07 29/11/06 30/08/06 31/05/06 -
Price 1.20 1.56 1.58 1.01 0.72 0.69 0.55 -
P/RPS 0.86 2.62 0.97 0.94 0.95 2.04 0.27 116.33%
P/EPS 0.86 1.15 -5.83 -5.24 -5.54 -10.27 -13.90 -
EY 116.27 86.96 -17.16 -19.08 -18.06 -9.74 -7.19 -
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.72 1.82 0.99 0.65 0.59 0.45 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment