[IREKA] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -138.99%
YoY- -100.73%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 85,602 323,699 247,487 151,652 62,862 330,610 249,724 -51.05%
PBT 4,129 6,973 2,826 -711 3,762 157,765 164,339 -91.44%
Tax -20 -952 -764 -442 -805 -3,930 -617 -89.85%
NP 4,109 6,021 2,062 -1,153 2,957 153,835 163,722 -91.44%
-
NP to SH 4,109 6,021 2,062 -1,153 2,957 153,835 163,722 -91.44%
-
Tax Rate 0.48% 13.65% 27.03% - 21.40% 2.49% 0.38% -
Total Cost 81,493 317,678 245,425 152,805 59,905 176,775 86,002 -3.52%
-
Net Worth 237,352 234,466 230,123 236,307 238,834 236,949 247,200 -2.67%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 237,352 234,466 230,123 236,307 238,834 236,949 247,200 -2.67%
NOSH 114,111 113,818 113,922 114,158 113,730 113,917 113,917 0.11%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.80% 1.86% 0.83% -0.76% 4.70% 46.53% 65.56% -
ROE 1.73% 2.57% 0.90% -0.49% 1.24% 64.92% 66.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 75.02 284.40 217.24 132.84 55.27 290.22 219.22 -51.10%
EPS 3.04 5.29 1.81 -1.01 2.60 138.34 143.72 -92.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.06 2.02 2.07 2.10 2.08 2.17 -2.78%
Adjusted Per Share Value based on latest NOSH - 113,850
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 40.46 153.01 116.99 71.69 29.72 156.28 118.05 -51.05%
EPS 1.94 2.85 0.97 -0.55 1.40 72.72 77.39 -91.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.122 1.1083 1.0878 1.117 1.129 1.1201 1.1685 -2.67%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.88 0.59 0.66 1.04 0.99 1.10 1.20 -
P/RPS 1.17 0.21 0.30 0.78 1.79 0.38 0.55 65.48%
P/EPS 24.44 11.15 36.46 -102.97 38.08 0.81 0.83 855.52%
EY 4.09 8.97 2.74 -0.97 2.63 122.76 119.77 -89.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.29 0.33 0.50 0.47 0.53 0.55 -16.46%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 26/02/09 28/11/08 28/08/08 27/05/08 29/02/08 -
Price 0.76 0.69 0.70 0.70 0.90 1.10 1.13 -
P/RPS 1.01 0.24 0.32 0.53 1.63 0.38 0.52 55.73%
P/EPS 21.11 13.04 38.67 -69.31 34.62 0.81 0.79 795.59%
EY 4.74 7.67 2.59 -1.44 2.89 122.76 127.19 -88.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.35 0.34 0.43 0.53 0.52 -20.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment