[IREKA] YoY Quarter Result on 31-Mar-2008 [#4]

Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -218.72%
YoY- 36.78%
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 135,695 104,599 76,212 80,886 62,712 51,311 101,206 5.00%
PBT -769 1,040 4,147 -6,574 -9,790 -5,433 -8,566 -33.07%
Tax -168 -220 -188 892 1,050 1,195 -1,746 -32.29%
NP -937 820 3,959 -5,682 -8,740 -4,238 -10,312 -32.93%
-
NP to SH -937 820 3,959 -5,682 -8,987 -5,026 -10,312 -32.93%
-
Tax Rate - 21.15% 4.53% - - - - -
Total Cost 136,632 103,779 72,253 86,568 71,452 55,549 111,518 3.44%
-
Net Worth 217,880 238,027 234,354 241,475 99,096 139,984 130,982 8.84%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 217,880 238,027 234,354 241,475 99,096 139,984 130,982 8.84%
NOSH 112,891 113,888 113,764 113,903 113,903 113,808 113,897 -0.14%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -0.69% 0.78% 5.19% -7.02% -13.94% -8.26% -10.19% -
ROE -0.43% 0.34% 1.69% -2.35% -9.07% -3.59% -7.87% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 120.20 91.84 66.99 71.01 55.06 45.09 88.86 5.16%
EPS -0.83 0.72 3.48 -5.38 -7.89 -4.41 -8.98 -32.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 2.09 2.06 2.12 0.87 1.23 1.15 9.00%
Adjusted Per Share Value based on latest NOSH - 113,903
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 59.57 45.92 33.46 35.51 27.53 22.53 44.43 5.00%
EPS -0.41 0.36 1.74 -2.49 -3.95 -2.21 -4.53 -32.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9565 1.045 1.0288 1.0601 0.435 0.6145 0.575 8.84%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.79 0.79 0.59 1.10 1.11 0.56 0.74 -
P/RPS 0.66 0.86 0.88 1.55 2.02 1.24 0.83 -3.74%
P/EPS -95.18 109.72 16.95 -22.05 -14.07 -12.68 -8.17 50.53%
EY -1.05 0.91 5.90 -4.53 -7.11 -7.89 -12.23 -33.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.29 0.52 1.28 0.46 0.64 -7.14%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 31/05/10 28/05/09 27/05/08 29/05/07 31/05/06 31/05/05 -
Price 0.73 0.66 0.69 1.10 1.58 0.55 0.61 -
P/RPS 0.61 0.72 1.03 1.55 2.87 1.22 0.69 -2.03%
P/EPS -87.95 91.67 19.83 -22.05 -20.03 -12.45 -6.74 53.40%
EY -1.14 1.09 5.04 -4.53 -4.99 -8.03 -14.84 -34.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.33 0.52 1.82 0.45 0.53 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment