[IREKA] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 7326.92%
YoY- -82.33%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 214,326 133,892 70,072 217,211 138,773 86,052 36,350 225.31%
PBT 8,821 6,744 4,201 3,775 977 -2,533 2,116 158.34%
Tax -1,906 -1,459 -681 -1,844 -951 2,533 -617 111.67%
NP 6,915 5,285 3,520 1,931 26 0 1,499 176.34%
-
NP to SH 6,915 5,285 3,520 1,931 26 -2,949 1,499 176.34%
-
Tax Rate 21.61% 21.63% 16.21% 48.85% 97.34% - 29.16% -
Total Cost 207,411 128,607 66,552 215,280 138,747 86,052 34,851 227.34%
-
Net Worth 88,276 98,964 97,624 93,457 85,149 87,098 91,452 -2.32%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 88,276 98,964 97,624 93,457 85,149 87,098 91,452 -2.32%
NOSH 70,060 68,725 68,750 68,718 65,000 68,581 68,761 1.25%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 3.23% 3.95% 5.02% 0.89% 0.02% 0.00% 4.12% -
ROE 7.83% 5.34% 3.61% 2.07% 0.03% -3.39% 1.64% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 305.91 194.82 101.92 316.09 213.50 125.47 52.86 221.30%
EPS 9.87 7.69 5.12 2.81 0.04 -4.30 2.18 172.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.44 1.42 1.36 1.31 1.27 1.33 -3.53%
Adjusted Per Share Value based on latest NOSH - 68,525
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 94.09 58.78 30.76 95.36 60.92 37.78 15.96 225.28%
EPS 3.04 2.32 1.55 0.85 0.01 -1.29 0.66 176.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3875 0.4345 0.4286 0.4103 0.3738 0.3824 0.4015 -2.33%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.98 1.31 1.70 1.48 1.48 1.29 1.21 -
P/RPS 0.32 0.67 1.67 0.47 0.69 1.03 2.29 -72.97%
P/EPS 9.93 17.04 33.20 52.67 3,700.00 -30.00 55.50 -68.14%
EY 10.07 5.87 3.01 1.90 0.03 -3.33 1.80 214.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.91 1.20 1.09 1.13 1.02 0.91 -9.74%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/01/03 11/10/02 30/05/02 27/02/02 28/11/01 29/08/01 -
Price 0.92 0.94 1.12 1.65 1.40 1.57 1.55 -
P/RPS 0.30 0.48 1.10 0.52 0.66 1.25 2.93 -78.02%
P/EPS 9.32 12.22 21.88 58.72 3,500.00 -36.51 71.10 -74.09%
EY 10.73 8.18 4.57 1.70 0.03 -2.74 1.41 285.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.79 1.21 1.07 1.24 1.17 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment