[IREKA] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -72.93%
YoY- -83.43%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 293,034 265,321 251,203 217,481 202,507 214,642 230,064 17.45%
PBT 12,113 13,546 6,354 4,269 9,419 8,191 14,602 -11.68%
Tax -3,413 -3,501 -2,522 -2,458 -2,730 -3,052 -3,313 1.99%
NP 8,700 10,045 3,832 1,811 6,689 5,139 11,289 -15.90%
-
NP to SH 8,700 10,045 3,832 1,811 6,689 5,139 11,289 -15.90%
-
Tax Rate 28.18% 25.85% 39.69% 57.58% 28.98% 37.26% 22.69% -
Total Cost 284,334 255,276 247,371 215,670 195,818 209,503 218,775 19.03%
-
Net Worth 88,145 98,894 97,624 68,525 90,005 87,175 91,452 -2.41%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 88,145 98,894 97,624 68,525 90,005 87,175 91,452 -2.41%
NOSH 69,957 68,677 68,750 68,525 68,706 68,641 68,761 1.15%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.97% 3.79% 1.53% 0.83% 3.30% 2.39% 4.91% -
ROE 9.87% 10.16% 3.93% 2.64% 7.43% 5.90% 12.34% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 418.88 386.33 365.39 317.37 294.74 312.70 334.58 16.11%
EPS 12.44 14.63 5.57 2.64 9.74 7.49 16.42 -16.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.44 1.42 1.00 1.31 1.27 1.33 -3.53%
Adjusted Per Share Value based on latest NOSH - 68,525
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 128.65 116.48 110.28 95.48 88.90 94.23 101.00 17.45%
EPS 3.82 4.41 1.68 0.80 2.94 2.26 4.96 -15.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.387 0.4342 0.4286 0.3008 0.3951 0.3827 0.4015 -2.41%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.98 1.31 1.70 1.48 1.48 1.29 1.21 -
P/RPS 0.23 0.34 0.47 0.47 0.50 0.41 0.36 -25.75%
P/EPS 7.88 8.96 30.50 56.00 15.20 17.23 7.37 4.54%
EY 12.69 11.17 3.28 1.79 6.58 5.80 13.57 -4.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.91 1.20 1.48 1.13 1.02 0.91 -9.74%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/01/03 11/10/02 30/05/02 27/02/02 28/11/01 29/08/01 -
Price 0.92 0.94 1.12 1.65 1.40 1.57 1.55 -
P/RPS 0.22 0.24 0.31 0.52 0.47 0.50 0.46 -38.76%
P/EPS 7.40 6.43 20.09 62.43 14.38 20.97 9.44 -14.94%
EY 13.52 15.56 4.98 1.60 6.95 4.77 10.59 17.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.79 1.65 1.07 1.24 1.17 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment