[IREKA] QoQ Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -500.1%
YoY- -436.25%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 312,385 209,001 98,066 434,171 332,965 223,650 112,244 97.48%
PBT 5,339 6,491 1,305 -4,294 4,272 309 -2,179 -
Tax -5,296 -4,851 -2,553 -8,080 -6,334 -2,717 -1,321 151.72%
NP 43 1,640 -1,248 -12,374 -2,062 -2,408 -3,500 -
-
NP to SH 521 414 -1,248 -12,374 -2,062 -2,408 -3,500 -
-
Tax Rate 99.19% 74.73% 195.63% - 148.27% 879.29% - -
Total Cost 312,342 207,361 99,314 446,545 335,027 226,058 115,744 93.47%
-
Net Worth 145,381 135,699 132,281 146,933 141,264 140,371 138,636 3.20%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 145,381 135,699 132,281 146,933 141,264 140,371 138,636 3.20%
NOSH 114,473 114,999 114,036 113,901 113,922 114,123 113,636 0.48%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.01% 0.78% -1.27% -2.85% -0.62% -1.08% -3.12% -
ROE 0.36% 0.31% -0.94% -8.42% -1.46% -1.72% -2.52% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 272.89 181.74 86.00 381.18 292.27 195.97 98.77 96.53%
EPS -0.38 0.00 -1.66 -10.87 -1.81 -2.11 -3.08 -75.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.18 1.16 1.29 1.24 1.23 1.22 2.70%
Adjusted Per Share Value based on latest NOSH - 113,897
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 147.67 98.80 46.36 205.24 157.39 105.72 53.06 97.48%
EPS 0.25 0.20 -0.59 -5.85 -0.97 -1.14 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6872 0.6415 0.6253 0.6946 0.6678 0.6635 0.6553 3.21%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.64 0.62 0.67 0.74 0.88 0.88 1.11 -
P/RPS 0.23 0.34 0.78 0.19 0.30 0.45 1.12 -65.09%
P/EPS 140.62 172.22 -61.22 -6.81 -48.62 -41.71 -36.04 -
EY 0.71 0.58 -1.63 -14.68 -2.06 -2.40 -2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.58 0.57 0.71 0.72 0.91 -32.84%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 29/11/05 29/08/05 31/05/05 25/02/05 26/11/04 27/08/04 -
Price 0.62 0.68 0.69 0.61 0.87 0.99 0.91 -
P/RPS 0.23 0.37 0.80 0.16 0.30 0.51 0.92 -60.21%
P/EPS 136.23 188.89 -63.05 -5.62 -48.07 -46.92 -29.55 -
EY 0.73 0.53 -1.59 -17.81 -2.08 -2.13 -3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.59 0.47 0.70 0.80 0.75 -24.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment