[IREKA] YoY Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -500.1%
YoY- -436.25%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 330,610 185,630 230,564 434,171 499,902 314,659 217,211 7.24%
PBT 157,765 -33,206 -1,342 -4,294 9,602 10,415 3,775 86.18%
Tax -3,930 2,573 -2,853 -8,080 -5,922 -3,248 -1,844 13.42%
NP 153,835 -30,633 -4,195 -12,374 3,680 7,167 1,931 107.29%
-
NP to SH 153,835 -30,880 -4,505 -12,374 3,680 7,167 1,931 107.29%
-
Tax Rate 2.49% - - - 61.67% 31.19% 48.85% -
Total Cost 176,775 216,263 234,759 446,545 496,222 307,492 215,280 -3.22%
-
Net Worth 236,949 99,098 140,054 146,933 130,809 100,019 93,457 16.75%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 236,949 99,098 140,054 146,933 130,809 100,019 93,457 16.75%
NOSH 113,917 113,906 113,865 113,901 103,816 78,755 68,718 8.78%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 46.53% -16.50% -1.82% -2.85% 0.74% 2.28% 0.89% -
ROE 64.92% -31.16% -3.22% -8.42% 2.81% 7.17% 2.07% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 290.22 162.97 202.49 381.18 481.52 399.54 316.09 -1.41%
EPS 138.34 -27.11 -3.95 -10.87 3.93 9.09 2.81 91.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 0.87 1.23 1.29 1.26 1.27 1.36 7.33%
Adjusted Per Share Value based on latest NOSH - 113,897
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 156.28 87.75 108.99 205.24 236.31 148.74 102.68 7.24%
EPS 72.72 -14.60 -2.13 -5.85 1.74 3.39 0.91 107.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1201 0.4684 0.662 0.6946 0.6183 0.4728 0.4418 16.75%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.10 1.11 0.56 0.74 1.35 0.90 1.48 -
P/RPS 0.38 0.68 0.28 0.19 0.28 0.23 0.47 -3.47%
P/EPS 0.81 -4.09 -14.15 -6.81 38.08 9.89 52.67 -50.10%
EY 122.76 -24.42 -7.07 -14.68 2.63 10.11 1.90 100.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.28 0.46 0.57 1.07 0.71 1.09 -11.31%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 29/05/07 31/05/06 31/05/05 31/05/04 05/08/03 30/05/02 -
Price 1.10 1.58 0.55 0.61 1.24 1.07 1.65 -
P/RPS 0.38 0.97 0.27 0.16 0.26 0.27 0.52 -5.08%
P/EPS 0.81 -5.83 -13.90 -5.62 34.98 11.76 58.72 -50.99%
EY 122.76 -17.16 -7.19 -17.81 2.86 8.50 1.70 103.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.82 0.45 0.47 0.98 0.84 1.21 -12.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment