[IREKA] YoY TTM Result on 31-Mar-2005 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -240.41%
YoY- -436.34%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 330,610 185,630 363,696 434,171 499,902 314,659 217,481 7.22%
PBT 157,765 -33,205 -94 -4,294 9,602 10,415 4,269 82.40%
Tax -1,725 2,573 -4,101 -8,080 -5,923 -3,248 -2,458 -5.72%
NP 156,040 -30,632 -4,195 -12,374 3,679 7,167 1,811 110.01%
-
NP to SH 158,040 -31,893 -6,312 -12,374 3,679 7,167 1,811 110.46%
-
Tax Rate 1.09% - - - 61.69% 31.19% 57.58% -
Total Cost 174,570 216,262 367,891 446,545 496,223 307,492 215,670 -3.45%
-
Net Worth 241,475 99,096 139,984 130,982 133,151 104,067 68,525 23.33%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 241,475 99,096 139,984 130,982 133,151 104,067 68,525 23.33%
NOSH 113,903 113,903 113,808 113,897 105,675 104,067 68,525 8.82%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 47.20% -16.50% -1.15% -2.85% 0.74% 2.28% 0.83% -
ROE 65.45% -32.18% -4.51% -9.45% 2.76% 6.89% 2.64% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 290.25 162.97 319.57 381.19 473.05 302.36 317.37 -1.47%
EPS 138.75 -28.00 -5.55 -10.86 3.48 6.89 2.64 93.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 0.87 1.23 1.15 1.26 1.00 1.00 13.32%
Adjusted Per Share Value based on latest NOSH - 113,897
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 145.14 81.49 159.67 190.61 219.46 138.14 95.48 7.22%
EPS 69.38 -14.00 -2.77 -5.43 1.62 3.15 0.80 110.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0601 0.435 0.6145 0.575 0.5846 0.4569 0.3008 23.33%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.10 1.11 0.56 0.74 1.35 0.90 1.48 -
P/RPS 0.38 0.68 0.18 0.19 0.29 0.30 0.47 -3.47%
P/EPS 0.79 -3.96 -10.10 -6.81 38.78 13.07 56.00 -50.81%
EY 126.14 -25.23 -9.90 -14.68 2.58 7.65 1.79 103.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.28 0.46 0.64 1.07 0.90 1.48 -15.98%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 29/05/07 31/05/06 31/05/05 31/05/04 05/08/03 30/05/02 -
Price 1.10 1.58 0.55 0.61 1.24 1.07 1.65 -
P/RPS 0.38 0.97 0.17 0.16 0.26 0.35 0.52 -5.08%
P/EPS 0.79 -5.64 -9.92 -5.61 35.62 15.54 62.43 -51.69%
EY 126.14 -17.72 -10.08 -17.81 2.81 6.44 1.60 106.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.82 0.45 0.53 0.98 1.07 1.65 -17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment