[IREKA] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -37.51%
YoY- -1650.27%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 203,324 124,539 63,718 263,122 204,207 130,924 66,423 110.10%
PBT 18,135 18,606 28,059 -39,048 -28,362 -19,494 -3,870 -
Tax 244 -256 -75 -508 -404 -244 -219 -
NP 18,379 18,350 27,984 -39,556 -28,766 -19,738 -4,089 -
-
NP to SH 18,379 18,350 27,984 -39,556 -28,766 -19,738 -4,089 -
-
Tax Rate -1.35% 1.38% 0.27% - - - - -
Total Cost 184,945 106,189 35,734 302,678 232,973 150,662 70,512 89.63%
-
Net Worth 158,911 158,911 167,454 140,092 150,367 165,745 181,124 -8.31%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 158,911 158,911 167,454 140,092 150,367 165,745 181,124 -8.31%
NOSH 170,872 170,872 170,872 170,844 170,872 170,872 170,872 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.04% 14.73% 43.92% -15.03% -14.09% -15.08% -6.16% -
ROE 11.57% 11.55% 16.71% -28.24% -19.13% -11.91% -2.26% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 118.99 72.88 37.29 154.01 119.51 76.62 38.87 110.11%
EPS 10.76 10.74 16.38 -23.15 -16.83 -11.55 -2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 0.98 0.82 0.88 0.97 1.06 -8.31%
Adjusted Per Share Value based on latest NOSH - 170,655
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 89.26 54.67 27.97 115.51 89.65 57.48 29.16 110.10%
EPS 8.07 8.06 12.29 -17.37 -12.63 -8.67 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6976 0.6976 0.7351 0.615 0.6601 0.7276 0.7952 -8.32%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.665 0.535 0.485 0.50 0.58 0.61 0.68 -
P/RPS 0.56 0.73 1.30 0.32 0.49 0.80 1.75 -53.05%
P/EPS 6.18 4.98 2.96 -2.16 -3.45 -5.28 -28.42 -
EY 16.17 20.07 33.77 -46.31 -29.03 -18.94 -3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.58 0.49 0.61 0.66 0.63 0.64 8.13%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 29/08/16 30/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.67 0.685 0.535 0.54 0.50 0.65 0.61 -
P/RPS 0.56 0.94 1.43 0.35 0.42 0.85 1.57 -49.54%
P/EPS 6.23 6.38 3.27 -2.33 -2.97 -5.63 -25.49 -
EY 16.05 15.68 30.61 -42.88 -33.67 -17.77 -3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.55 0.66 0.57 0.67 0.58 15.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment