[IREKA] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 0.16%
YoY- 163.89%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 143,482 73,984 327,438 203,324 124,539 63,718 263,122 -33.22%
PBT 4,424 1,069 4,329 18,135 18,606 28,059 -39,048 -
Tax -409 -215 248 244 -256 -75 -508 -13.44%
NP 4,015 854 4,577 18,379 18,350 27,984 -39,556 -
-
NP to SH 4,015 854 4,577 18,379 18,350 27,984 -39,556 -
-
Tax Rate 9.25% 20.11% -5.73% -1.35% 1.38% 0.27% - -
Total Cost 139,467 73,130 322,861 184,945 106,189 35,734 302,678 -40.31%
-
Net Worth 148,658 145,241 143,532 158,911 158,911 167,454 140,092 4.03%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 148,658 145,241 143,532 158,911 158,911 167,454 140,092 4.03%
NOSH 170,872 170,872 170,872 170,872 170,872 170,872 170,844 0.01%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.80% 1.15% 1.40% 9.04% 14.73% 43.92% -15.03% -
ROE 2.70% 0.59% 3.19% 11.57% 11.55% 16.71% -28.24% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 83.97 43.30 191.63 118.99 72.88 37.29 154.01 -33.23%
EPS 2.35 0.50 2.68 10.76 10.74 16.38 -23.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.85 0.84 0.93 0.93 0.98 0.82 4.02%
Adjusted Per Share Value based on latest NOSH - 170,872
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 67.82 34.97 154.78 96.11 58.87 30.12 124.38 -33.23%
EPS 1.90 0.40 2.16 8.69 8.67 13.23 -18.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7027 0.6866 0.6785 0.7512 0.7512 0.7916 0.6622 4.03%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.61 0.60 0.66 0.665 0.535 0.485 0.50 -
P/RPS 0.73 1.39 0.34 0.56 0.73 1.30 0.32 73.20%
P/EPS 25.96 120.05 24.64 6.18 4.98 2.96 -2.16 -
EY 3.85 0.83 4.06 16.17 20.07 33.77 -46.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.79 0.72 0.58 0.49 0.61 9.59%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 25/05/17 28/02/17 29/11/16 29/08/16 30/05/16 -
Price 0.61 0.61 0.65 0.67 0.685 0.535 0.54 -
P/RPS 0.73 1.41 0.34 0.56 0.94 1.43 0.35 63.17%
P/EPS 25.96 122.05 24.27 6.23 6.38 3.27 -2.33 -
EY 3.85 0.82 4.12 16.05 15.68 30.61 -42.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.77 0.72 0.74 0.55 0.66 3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment