[IREKA] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 170.75%
YoY- 784.37%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 327,438 203,324 124,539 63,718 263,122 204,207 130,924 84.14%
PBT 4,329 18,135 18,606 28,059 -39,048 -28,362 -19,494 -
Tax 248 244 -256 -75 -508 -404 -244 -
NP 4,577 18,379 18,350 27,984 -39,556 -28,766 -19,738 -
-
NP to SH 4,577 18,379 18,350 27,984 -39,556 -28,766 -19,738 -
-
Tax Rate -5.73% -1.35% 1.38% 0.27% - - - -
Total Cost 322,861 184,945 106,189 35,734 302,678 232,973 150,662 66.13%
-
Net Worth 143,532 158,911 158,911 167,454 140,092 150,367 165,745 -9.13%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 143,532 158,911 158,911 167,454 140,092 150,367 165,745 -9.13%
NOSH 170,872 170,872 170,872 170,872 170,844 170,872 170,872 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.40% 9.04% 14.73% 43.92% -15.03% -14.09% -15.08% -
ROE 3.19% 11.57% 11.55% 16.71% -28.24% -19.13% -11.91% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 191.63 118.99 72.88 37.29 154.01 119.51 76.62 84.15%
EPS 2.68 10.76 10.74 16.38 -23.15 -16.83 -11.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.93 0.93 0.98 0.82 0.88 0.97 -9.13%
Adjusted Per Share Value based on latest NOSH - 170,872
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 154.78 96.11 58.87 30.12 124.38 96.53 61.89 84.14%
EPS 2.16 8.69 8.67 13.23 -18.70 -13.60 -9.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6785 0.7512 0.7512 0.7916 0.6622 0.7108 0.7835 -9.13%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.66 0.665 0.535 0.485 0.50 0.58 0.61 -
P/RPS 0.34 0.56 0.73 1.30 0.32 0.49 0.80 -43.44%
P/EPS 24.64 6.18 4.98 2.96 -2.16 -3.45 -5.28 -
EY 4.06 16.17 20.07 33.77 -46.31 -29.03 -18.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.72 0.58 0.49 0.61 0.66 0.63 16.26%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 28/02/17 29/11/16 29/08/16 30/05/16 29/02/16 30/11/15 -
Price 0.65 0.67 0.685 0.535 0.54 0.50 0.65 -
P/RPS 0.34 0.56 0.94 1.43 0.35 0.42 0.85 -45.68%
P/EPS 24.27 6.23 6.38 3.27 -2.33 -2.97 -5.63 -
EY 4.12 16.05 15.68 30.61 -42.88 -33.67 -17.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.72 0.74 0.55 0.66 0.57 0.67 9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment