[TSM] QoQ Cumulative Quarter Result on 31-Jan-2003 [#4]

Stock
[TSM] TSM GLOBAL BHD
Announcement Date
27-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -53.73%
YoY- -971.38%
Quarter Report
Latest QR
Upcoming QR
TSM's Result
TSM's Financial Summary
View:
Show?
Cumulative Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 82,326 51,390 25,095 110,927 82,221 53,193 24,603 123.22%
PBT 5,603 4,237 1,964 -7,775 -4,065 -5,106 -3,102 -
Tax -7,321 -4,768 -2,389 -5,853 -4,800 5,106 3,102 -
NP -1,718 -531 -425 -13,628 -8,865 0 0 -
-
NP to SH -1,718 -531 -425 -13,628 -8,865 -9,182 -4,860 -49.91%
-
Tax Rate 130.66% 112.53% 121.64% - - - - -
Total Cost 84,044 51,921 25,520 124,555 91,086 53,193 24,603 126.31%
-
Net Worth 45,070 46,197 46,218 46,228 50,446 51,163 55,993 -13.43%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 45,070 46,197 46,218 46,228 50,446 51,163 55,993 -13.43%
NOSH 53,024 53,100 53,124 52,532 52,548 53,013 52,998 0.03%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin -2.09% -1.03% -1.69% -12.29% -10.78% 0.00% 0.00% -
ROE -3.81% -1.15% -0.92% -29.48% -17.57% -17.95% -8.68% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 155.26 96.78 47.24 211.16 156.47 100.34 46.42 123.15%
EPS -3.24 -1.00 -0.80 -25.94 -16.87 -17.32 -9.17 -49.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.87 0.87 0.88 0.96 0.9651 1.0565 -13.46%
Adjusted Per Share Value based on latest NOSH - 52,513
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 64.60 40.33 19.69 87.05 64.52 41.74 19.31 123.19%
EPS -1.35 -0.42 -0.33 -10.69 -6.96 -7.21 -3.81 -49.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3537 0.3625 0.3627 0.3628 0.3959 0.4015 0.4394 -13.43%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 17/12/03 26/09/03 27/06/03 27/03/03 19/12/02 30/09/02 28/06/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment