[PMETAL] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 136.51%
YoY- -48.32%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 257,800 1,160,713 864,090 608,560 302,589 1,328,349 958,941 -58.31%
PBT -9,836 34,745 41,817 31,783 13,628 444,116 434,959 -
Tax -3,202 -26,208 -7,810 -4,118 -1,878 -2,382 -12,171 -58.90%
NP -13,038 8,537 34,007 27,665 11,750 441,734 422,788 -
-
NP to SH -8,807 10,476 33,373 27,036 11,431 434,347 415,293 -
-
Tax Rate - 75.43% 18.68% 12.96% 13.78% 0.54% 2.80% -
Total Cost 270,838 1,152,176 830,083 580,895 290,839 886,615 536,153 -36.54%
-
Net Worth 720,572 717,792 717,738 685,009 673,482 648,574 638,857 8.34%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 6,376 - 2,732 - 7,206 - -
Div Payout % - 60.87% - 10.11% - 1.66% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 720,572 717,792 717,738 685,009 673,482 648,574 638,857 8.34%
NOSH 363,925 364,361 364,334 364,366 364,044 360,319 358,908 0.92%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -5.06% 0.74% 3.94% 4.55% 3.88% 33.25% 44.09% -
ROE -1.22% 1.46% 4.65% 3.95% 1.70% 66.97% 65.01% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 70.84 318.56 237.17 167.02 83.12 368.66 267.18 -58.69%
EPS -2.42 2.87 9.16 7.42 3.14 121.04 115.71 -
DPS 0.00 1.75 0.00 0.75 0.00 2.00 0.00 -
NAPS 1.98 1.97 1.97 1.88 1.85 1.80 1.78 7.34%
Adjusted Per Share Value based on latest NOSH - 364,602
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.13 14.09 10.49 7.39 3.67 16.12 11.64 -58.30%
EPS -0.11 0.13 0.41 0.33 0.14 5.27 5.04 -
DPS 0.00 0.08 0.00 0.03 0.00 0.09 0.00 -
NAPS 0.0875 0.0871 0.0871 0.0831 0.0817 0.0787 0.0775 8.41%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.64 0.64 1.00 1.22 1.19 1.59 1.56 -
P/RPS 0.90 0.20 0.42 0.73 1.43 0.43 0.58 33.99%
P/EPS -26.45 22.26 10.92 16.44 37.90 1.32 1.35 -
EY -3.78 4.49 9.16 6.08 2.64 75.81 74.17 -
DY 0.00 2.73 0.00 0.61 0.00 1.26 0.00 -
P/NAPS 0.32 0.32 0.51 0.65 0.64 0.88 0.88 -49.02%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 28/11/08 21/08/08 22/05/08 27/02/08 30/11/07 -
Price 0.88 0.64 0.65 1.16 1.47 1.32 1.65 -
P/RPS 1.24 0.20 0.27 0.69 1.77 0.36 0.62 58.67%
P/EPS -36.36 22.26 7.10 15.63 46.82 1.10 1.43 -
EY -2.75 4.49 14.09 6.40 2.14 91.32 70.13 -
DY 0.00 2.73 0.00 0.65 0.00 1.52 0.00 -
P/NAPS 0.44 0.32 0.33 0.62 0.79 0.73 0.93 -39.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment