[EKOVEST] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
04-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -92.53%
YoY- -83.43%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 173,056 136,756 90,034 45,047 312,201 213,790 154,469 7.89%
PBT 7,394 6,174 3,140 1,036 10,324 8,966 8,889 -11.58%
Tax -2,572 -2,503 -1,350 -516 -3,362 -3,069 -3,569 -19.66%
NP 4,822 3,671 1,790 520 6,962 5,897 5,320 -6.35%
-
NP to SH 4,822 3,671 1,790 520 6,962 5,897 5,320 -6.35%
-
Tax Rate 34.78% 40.54% 42.99% 49.81% 32.56% 34.23% 40.15% -
Total Cost 168,234 133,085 88,244 44,527 305,239 207,893 149,149 8.38%
-
Net Worth 144,092 141,026 139,124 138,092 129,088 126,531 127,289 8.64%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 603 - - - 2,804 - - -
Div Payout % 12.52% - - - 40.28% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 144,092 141,026 139,124 138,092 129,088 126,531 127,289 8.64%
NOSH 60,350 59,691 59,666 59,770 56,083 54,551 54,230 7.40%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.79% 2.68% 1.99% 1.15% 2.23% 2.76% 3.44% -
ROE 3.35% 2.60% 1.29% 0.38% 5.39% 4.66% 4.18% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 286.75 229.11 150.89 75.37 556.67 391.91 284.84 0.44%
EPS 7.99 6.15 3.00 0.87 12.41 10.81 9.81 -12.81%
DPS 1.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.3876 2.3626 2.3317 2.3104 2.3017 2.3195 2.3472 1.14%
Adjusted Per Share Value based on latest NOSH - 59,770
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.84 4.61 3.04 1.52 10.53 7.21 5.21 7.92%
EPS 0.16 0.12 0.06 0.02 0.23 0.20 0.18 -7.57%
DPS 0.02 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 0.0486 0.0476 0.0469 0.0466 0.0435 0.0427 0.0429 8.69%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.89 2.78 2.58 1.90 1.74 1.79 2.68 -
P/RPS 1.01 1.21 1.71 2.52 0.31 0.46 0.94 4.91%
P/EPS 36.17 45.20 86.00 218.39 14.02 16.56 27.32 20.63%
EY 2.76 2.21 1.16 0.46 7.13 6.04 3.66 -17.19%
DY 0.35 0.00 0.00 0.00 2.87 0.00 0.00 -
P/NAPS 1.21 1.18 1.11 0.82 0.76 0.77 1.14 4.06%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 20/05/02 12/04/02 04/01/02 27/08/01 24/05/01 26/02/01 -
Price 2.69 3.04 2.91 2.80 2.88 1.94 2.31 -
P/RPS 0.94 1.33 1.93 3.72 0.52 0.50 0.81 10.46%
P/EPS 33.67 49.43 97.00 321.84 23.20 17.95 23.55 26.99%
EY 2.97 2.02 1.03 0.31 4.31 5.57 4.25 -21.30%
DY 0.37 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 1.13 1.29 1.25 1.21 1.25 0.84 0.98 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment