[EKOVEST] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 69.48%
YoY- -44.76%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 45,047 312,201 213,790 154,469 75,717 303,137 238,895 -67.08%
PBT 1,036 10,324 8,966 8,889 4,633 28,102 20,105 -86.12%
Tax -516 -3,362 -3,069 -3,569 -1,494 -8,825 -6,269 -81.04%
NP 520 6,962 5,897 5,320 3,139 19,277 13,836 -88.75%
-
NP to SH 520 6,962 5,897 5,320 3,139 19,277 13,836 -88.75%
-
Tax Rate 49.81% 32.56% 34.23% 40.15% 32.25% 31.40% 31.18% -
Total Cost 44,527 305,239 207,893 149,149 72,578 283,860 225,059 -66.01%
-
Net Worth 138,092 129,088 126,531 127,289 125,082 106,573 66,522 62.65%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 2,804 - - - - - -
Div Payout % - 40.28% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 138,092 129,088 126,531 127,289 125,082 106,573 66,522 62.65%
NOSH 59,770 56,083 54,551 54,230 54,214 47,410 30,516 56.48%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.15% 2.23% 2.76% 3.44% 4.15% 6.36% 5.79% -
ROE 0.38% 5.39% 4.66% 4.18% 2.51% 18.09% 20.80% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 75.37 556.67 391.91 284.84 139.66 639.39 782.85 -78.96%
EPS 0.87 12.41 10.81 9.81 5.79 40.66 45.34 -92.81%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3104 2.3017 2.3195 2.3472 2.3072 2.2479 2.1799 3.94%
Adjusted Per Share Value based on latest NOSH - 54,253
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.52 10.53 7.21 5.21 2.55 10.22 8.06 -67.08%
EPS 0.02 0.23 0.20 0.18 0.11 0.65 0.47 -87.78%
DPS 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 0.0435 0.0427 0.0429 0.0422 0.0359 0.0224 62.89%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.90 1.74 1.79 2.68 4.50 7.00 7.55 -
P/RPS 2.52 0.31 0.46 0.94 3.22 1.09 0.96 90.17%
P/EPS 218.39 14.02 16.56 27.32 77.72 17.22 16.65 455.30%
EY 0.46 7.13 6.04 3.66 1.29 5.81 6.01 -81.94%
DY 0.00 2.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 0.77 1.14 1.95 3.11 3.46 -61.66%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/01/02 27/08/01 24/05/01 26/02/01 18/12/00 15/09/00 30/05/00 -
Price 2.80 2.88 1.94 2.31 2.85 5.20 5.60 -
P/RPS 3.72 0.52 0.50 0.81 2.04 0.81 0.72 198.56%
P/EPS 321.84 23.20 17.95 23.55 49.22 12.79 12.35 777.24%
EY 0.31 4.31 5.57 4.25 2.03 7.82 8.10 -88.62%
DY 0.00 1.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.25 0.84 0.98 1.24 2.31 2.57 -39.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment