[EKOVEST] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -76.87%
YoY- -82.84%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,353,395 977,227 672,716 313,768 1,268,281 1,075,983 731,108 50.81%
PBT 124,743 37,206 23,982 14,714 91,013 135,881 115,630 5.19%
Tax -105,298 -15,443 -15,977 -8,413 -62,751 -40,917 -33,372 115.27%
NP 19,445 21,763 8,005 6,301 28,262 94,964 82,258 -61.80%
-
NP to SH 43,395 46,052 18,508 10,864 46,969 100,784 92,350 -39.58%
-
Tax Rate 84.41% 41.51% 66.62% 57.18% 68.95% 30.11% 28.86% -
Total Cost 1,333,950 955,464 664,711 307,467 1,240,019 981,019 648,850 61.75%
-
Net Worth 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 2,522,086 2,548,634 -0.65%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - 13,274 - - -
Div Payout % - - - - 28.26% - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 2,522,086 2,548,634 -0.65%
NOSH 2,695,828 2,695,828 2,695,828 2,695,828 2,654,828 2,654,828 2,654,828 1.02%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.44% 2.23% 1.19% 2.01% 2.23% 8.83% 11.25% -
ROE 1.72% 1.83% 0.74% 0.43% 1.90% 4.00% 3.62% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 50.39 36.25 24.95 11.64 47.77 40.53 27.54 49.65%
EPS 1.62 1.71 0.69 0.40 1.77 3.80 3.48 -39.96%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.9397 0.933 0.93 0.93 0.93 0.95 0.96 -1.41%
Adjusted Per Share Value based on latest NOSH - 2,695,828
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 45.73 33.02 22.73 10.60 42.86 36.36 24.71 50.79%
EPS 1.47 1.56 0.63 0.37 1.59 3.41 3.12 -39.47%
DPS 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.8528 0.8499 0.8472 0.8472 0.8343 0.8523 0.8612 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.41 0.485 0.52 0.495 0.51 0.385 0.785 -
P/RPS 0.81 1.34 2.08 4.25 1.07 0.95 2.85 -56.80%
P/EPS 25.37 28.39 75.74 122.83 28.83 10.14 22.57 8.11%
EY 3.94 3.52 1.32 0.81 3.47 9.86 4.43 -7.52%
DY 0.00 0.00 0.00 0.00 0.98 0.00 0.00 -
P/NAPS 0.44 0.52 0.56 0.53 0.55 0.41 0.82 -33.99%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 21/09/21 28/05/21 25/02/21 27/11/20 27/08/20 12/06/20 25/02/20 -
Price 0.385 0.41 0.475 0.50 0.505 0.56 0.70 -
P/RPS 0.76 1.13 1.90 4.30 1.06 1.38 2.54 -55.29%
P/EPS 23.83 24.00 69.19 124.07 28.54 14.75 20.12 11.95%
EY 4.20 4.17 1.45 0.81 3.50 6.78 4.97 -10.62%
DY 0.00 0.00 0.00 0.00 0.99 0.00 0.00 -
P/NAPS 0.41 0.44 0.51 0.54 0.54 0.59 0.73 -31.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment