[EKOVEST] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 120.19%
YoY- -82.84%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 376,168 304,511 358,948 313,768 192,298 344,875 384,313 -1.41%
PBT 87,537 13,224 9,268 14,714 -44,868 20,251 28,874 109.61%
Tax -89,855 534 -7,564 -8,413 -21,834 -7,545 -7,238 436.96%
NP -2,318 13,758 1,704 6,301 -66,702 12,706 21,636 -
-
NP to SH -2,658 27,544 7,644 10,864 -53,815 8,434 29,032 -
-
Tax Rate 102.65% -4.04% 81.61% 57.18% - 37.26% 25.07% -
Total Cost 378,486 290,753 357,244 307,467 259,000 332,169 362,677 2.88%
-
Net Worth 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 2,522,086 2,548,634 -0.65%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - 13,274 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 2,522,086 2,548,634 -0.65%
NOSH 2,695,828 2,695,828 2,695,828 2,695,828 2,654,828 2,654,828 2,654,828 1.02%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -0.62% 4.52% 0.47% 2.01% -34.69% 3.68% 5.63% -
ROE -0.11% 1.10% 0.30% 0.43% -2.18% 0.33% 1.14% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.01 11.30 13.31 11.64 7.24 12.99 14.48 -2.17%
EPS -0.10 1.02 0.28 0.40 -2.03 0.32 1.09 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.9397 0.933 0.93 0.93 0.93 0.95 0.96 -1.41%
Adjusted Per Share Value based on latest NOSH - 2,695,828
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.71 10.29 12.13 10.60 6.50 11.65 12.99 -1.44%
EPS -0.09 0.93 0.26 0.37 -1.82 0.29 0.98 -
DPS 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.8528 0.8499 0.8472 0.8472 0.8343 0.8523 0.8612 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.41 0.485 0.52 0.495 0.51 0.385 0.785 -
P/RPS 2.93 4.29 3.91 4.25 7.04 2.96 5.42 -33.66%
P/EPS -414.28 47.47 183.39 122.83 -25.16 121.19 71.78 -
EY -0.24 2.11 0.55 0.81 -3.97 0.83 1.39 -
DY 0.00 0.00 0.00 0.00 0.98 0.00 0.00 -
P/NAPS 0.44 0.52 0.56 0.53 0.55 0.41 0.82 -33.99%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 21/09/21 28/05/21 25/02/21 27/11/20 27/08/20 12/06/20 25/02/20 -
Price 0.385 0.41 0.475 0.50 0.505 0.56 0.70 -
P/RPS 2.75 3.63 3.57 4.30 6.97 4.31 4.84 -31.42%
P/EPS -389.01 40.13 167.52 124.07 -24.91 176.28 64.01 -
EY -0.26 2.49 0.60 0.81 -4.01 0.57 1.56 -
DY 0.00 0.00 0.00 0.00 0.99 0.00 0.00 -
P/NAPS 0.41 0.44 0.51 0.54 0.54 0.59 0.73 -31.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment