[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 47.82%
YoY- -16.75%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 229,885 155,560 73,317 488,316 328,860 222,332 106,979 66.44%
PBT 22,388 13,536 5,725 73,029 56,971 32,358 13,463 40.31%
Tax -10,234 -6,148 -2,920 -19,066 -20,464 -11,538 -5,861 44.95%
NP 12,154 7,388 2,805 53,963 36,507 20,820 7,602 36.69%
-
NP to SH 12,154 7,388 2,805 53,963 36,507 20,820 7,602 36.69%
-
Tax Rate 45.71% 45.42% 51.00% 26.11% 35.92% 35.66% 43.53% -
Total Cost 217,731 148,172 70,512 434,353 292,353 201,512 99,377 68.60%
-
Net Worth 1,144,360 1,144,360 1,168,452 1,156,462 1,144,360 1,144,360 1,156,406 -0.69%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - 12,045 - - -
Div Payout % - - - - 33.00% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,144,360 1,144,360 1,168,452 1,156,462 1,144,360 1,144,360 1,156,406 -0.69%
NOSH 1,207,000 1,207,000 1,207,000 1,204,648 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.29% 4.75% 3.83% 11.05% 11.10% 9.36% 7.11% -
ROE 1.06% 0.65% 0.24% 4.67% 3.19% 1.82% 0.66% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 19.08 12.91 6.09 40.54 27.30 18.46 8.88 66.43%
EPS 1.01 0.61 0.23 4.48 3.03 1.73 0.63 36.93%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.95 0.95 0.97 0.96 0.95 0.95 0.96 -0.69%
Adjusted Per Share Value based on latest NOSH - 1,204,202
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 19.76 13.37 6.30 41.98 28.27 19.11 9.20 66.39%
EPS 1.04 0.64 0.24 4.64 3.14 1.79 0.65 36.75%
DPS 0.00 0.00 0.00 0.00 1.04 0.00 0.00 -
NAPS 0.9837 0.9837 1.0044 0.9941 0.9837 0.9837 0.994 -0.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.375 0.37 0.355 0.38 0.425 0.40 0.475 -
P/RPS 1.96 2.87 5.83 0.94 1.56 2.17 5.35 -48.76%
P/EPS 37.17 60.33 152.45 8.48 14.02 23.14 75.27 -37.49%
EY 2.69 1.66 0.66 11.79 7.13 4.32 1.33 59.86%
DY 0.00 0.00 0.00 0.00 2.35 0.00 0.00 -
P/NAPS 0.39 0.39 0.37 0.40 0.45 0.42 0.49 -14.10%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 25/11/15 28/08/15 25/05/15 16/02/15 26/11/14 -
Price 0.33 0.37 0.425 0.32 0.42 0.445 0.445 -
P/RPS 1.73 2.87 6.98 0.79 1.54 2.41 5.01 -50.74%
P/EPS 32.71 60.33 182.51 7.14 13.86 25.75 70.51 -40.04%
EY 3.06 1.66 0.55 14.00 7.22 3.88 1.42 66.75%
DY 0.00 0.00 0.00 0.00 2.38 0.00 0.00 -
P/NAPS 0.35 0.39 0.44 0.33 0.44 0.47 0.46 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment