[MKLAND] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -94.8%
YoY- -63.1%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 295,063 229,885 155,560 73,317 488,316 328,860 222,332 20.78%
PBT 32,164 22,388 13,536 5,725 73,029 56,971 32,358 -0.40%
Tax -15,836 -10,234 -6,148 -2,920 -19,066 -20,464 -11,538 23.52%
NP 16,328 12,154 7,388 2,805 53,963 36,507 20,820 -14.97%
-
NP to SH 16,328 12,154 7,388 2,805 53,963 36,507 20,820 -14.97%
-
Tax Rate 49.24% 45.71% 45.42% 51.00% 26.11% 35.92% 35.66% -
Total Cost 278,735 217,731 148,172 70,512 434,353 292,353 201,512 24.16%
-
Net Worth 1,152,423 1,144,360 1,144,360 1,168,452 1,156,462 1,144,360 1,144,360 0.46%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - 12,045 - -
Div Payout % - - - - - 33.00% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,152,423 1,144,360 1,144,360 1,168,452 1,156,462 1,144,360 1,144,360 0.46%
NOSH 1,200,441 1,207,000 1,207,000 1,207,000 1,204,648 1,207,000 1,207,000 -0.36%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 5.53% 5.29% 4.75% 3.83% 11.05% 11.10% 9.36% -
ROE 1.42% 1.06% 0.65% 0.24% 4.67% 3.19% 1.82% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 24.58 19.08 12.91 6.09 40.54 27.30 18.46 21.05%
EPS 1.36 1.01 0.61 0.23 4.48 3.03 1.73 -14.83%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.96 0.95 0.95 0.97 0.96 0.95 0.95 0.70%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 25.36 19.76 13.37 6.30 41.98 28.27 19.11 20.78%
EPS 1.40 1.04 0.64 0.24 4.64 3.14 1.79 -15.12%
DPS 0.00 0.00 0.00 0.00 0.00 1.04 0.00 -
NAPS 0.9906 0.9837 0.9837 1.0044 0.9941 0.9837 0.9837 0.46%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.32 0.375 0.37 0.355 0.38 0.425 0.40 -
P/RPS 1.30 1.96 2.87 5.83 0.94 1.56 2.17 -28.95%
P/EPS 23.53 37.17 60.33 152.45 8.48 14.02 23.14 1.12%
EY 4.25 2.69 1.66 0.66 11.79 7.13 4.32 -1.08%
DY 0.00 0.00 0.00 0.00 0.00 2.35 0.00 -
P/NAPS 0.33 0.39 0.39 0.37 0.40 0.45 0.42 -14.86%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 23/05/16 26/02/16 25/11/15 28/08/15 25/05/15 16/02/15 -
Price 0.32 0.33 0.37 0.425 0.32 0.42 0.445 -
P/RPS 1.30 1.73 2.87 6.98 0.79 1.54 2.41 -33.75%
P/EPS 23.53 32.71 60.33 182.51 7.14 13.86 25.75 -5.83%
EY 4.25 3.06 1.66 0.55 14.00 7.22 3.88 6.26%
DY 0.00 0.00 0.00 0.00 0.00 2.38 0.00 -
P/NAPS 0.33 0.35 0.39 0.44 0.33 0.44 0.47 -21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment