[MKLAND] QoQ Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 163.39%
YoY- -64.51%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 63,371 295,063 229,885 155,560 73,317 488,316 328,860 -66.53%
PBT 6,797 32,164 22,388 13,536 5,725 73,029 56,971 -75.67%
Tax -2,679 -15,836 -10,234 -6,148 -2,920 -19,066 -20,464 -74.12%
NP 4,118 16,328 12,154 7,388 2,805 53,963 36,507 -76.56%
-
NP to SH 4,118 16,328 12,154 7,388 2,805 53,963 36,507 -76.56%
-
Tax Rate 39.41% 49.24% 45.71% 45.42% 51.00% 26.11% 35.92% -
Total Cost 59,253 278,735 217,731 148,172 70,512 434,353 292,353 -65.39%
-
Net Worth 1,156,406 1,152,423 1,144,360 1,144,360 1,168,452 1,156,462 1,144,360 0.69%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - 12,045 -
Div Payout % - - - - - - 33.00% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,156,406 1,152,423 1,144,360 1,144,360 1,168,452 1,156,462 1,144,360 0.69%
NOSH 1,207,000 1,200,441 1,207,000 1,207,000 1,207,000 1,204,648 1,207,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 6.50% 5.53% 5.29% 4.75% 3.83% 11.05% 11.10% -
ROE 0.36% 1.42% 1.06% 0.65% 0.24% 4.67% 3.19% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.26 24.58 19.08 12.91 6.09 40.54 27.30 -66.54%
EPS 0.34 1.36 1.01 0.61 0.23 4.48 3.03 -76.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.96 0.96 0.95 0.95 0.97 0.96 0.95 0.69%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.45 25.36 19.76 13.37 6.30 41.98 28.27 -66.52%
EPS 0.35 1.40 1.04 0.64 0.24 4.64 3.14 -76.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.04 -
NAPS 0.994 0.9906 0.9837 0.9837 1.0044 0.9941 0.9837 0.69%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.31 0.32 0.375 0.37 0.355 0.38 0.425 -
P/RPS 5.89 1.30 1.96 2.87 5.83 0.94 1.56 141.88%
P/EPS 90.68 23.53 37.17 60.33 152.45 8.48 14.02 245.96%
EY 1.10 4.25 2.69 1.66 0.66 11.79 7.13 -71.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.35 -
P/NAPS 0.32 0.33 0.39 0.39 0.37 0.40 0.45 -20.28%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 25/08/16 23/05/16 26/02/16 25/11/15 28/08/15 25/05/15 -
Price 0.28 0.32 0.33 0.37 0.425 0.32 0.42 -
P/RPS 5.32 1.30 1.73 2.87 6.98 0.79 1.54 128.00%
P/EPS 81.91 23.53 32.71 60.33 182.51 7.14 13.86 225.81%
EY 1.22 4.25 3.06 1.66 0.55 14.00 7.22 -69.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.38 -
P/NAPS 0.29 0.33 0.35 0.39 0.44 0.33 0.44 -24.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment