[JIANKUN] QoQ Cumulative Quarter Result on 30-Jun-2024

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -188.54%
YoY- -1102.85%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 302 28,926 24,425 23,574 9,070 8,029 1,150 -58.89%
PBT -2,116 -48,460 -15,347 -13,333 -11,913 -3,681 -1,831 10.09%
Tax 0 4,182 0 0 0 0 0 -
NP -2,116 -44,278 -15,347 -13,333 -11,913 -3,681 -1,831 10.09%
-
NP to SH -2,116 -44,277 -15,345 -13,331 -11,913 -3,681 -1,831 10.09%
-
Tax Rate - - - - - - - -
Total Cost 2,418 73,204 39,772 36,907 20,983 11,710 2,981 -12.99%
-
Net Worth 82,575 89,514 110,306 110,658 92,810 92,810 96,379 -9.76%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 82,575 89,514 110,306 110,658 92,810 92,810 96,379 -9.76%
NOSH 516,097 496,809 493,997 471,997 360,514 360,514 360,514 26.93%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -700.66% -153.07% -62.83% -56.56% -131.35% -45.85% -159.22% -
ROE -2.56% -49.46% -13.91% -12.05% -12.84% -3.97% -1.90% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.06 6.79 6.20 6.60 2.54 2.25 0.32 -67.14%
EPS -0.41 -10.39 -3.90 -3.74 -3.34 -1.03 -0.51 -13.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.21 0.28 0.31 0.26 0.26 0.27 -29.38%
Adjusted Per Share Value based on latest NOSH - 496,809
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.06 5.60 4.73 4.57 1.76 1.56 0.22 -57.84%
EPS -0.41 -8.58 -2.97 -2.58 -2.31 -0.71 -0.35 11.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1734 0.2137 0.2144 0.1798 0.1798 0.1867 -9.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.055 0.14 0.18 0.19 0.19 0.20 0.21 -
P/RPS 93.99 2.06 2.90 2.88 7.48 8.89 65.18 27.55%
P/EPS -13.41 -1.35 -4.62 -5.09 -5.69 -19.39 -40.94 -52.38%
EY -7.45 -74.20 -21.64 -19.66 -17.56 -5.16 -2.44 110.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.67 0.64 0.61 0.73 0.77 0.78 -42.42%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 30/08/24 20/05/24 28/02/24 29/11/23 23/08/23 30/05/23 -
Price 0.045 0.055 0.16 0.18 0.185 0.21 0.20 -
P/RPS 76.90 0.81 2.58 2.73 7.28 9.34 62.08 15.29%
P/EPS -10.98 -0.53 -4.11 -4.82 -5.54 -20.36 -38.99 -56.93%
EY -9.11 -188.86 -24.34 -20.75 -18.04 -4.91 -2.56 132.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.57 0.58 0.71 0.81 0.74 -47.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment