[JIANKUN] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 13.92%
YoY- -91.6%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 85,127 52,598 23,238 58,479 38,563 18,988 67,788 16.34%
PBT 4,200 3,860 2,949 1,608 1,450 756 14,252 -55.61%
Tax -979 -688 -273 -405 -394 -200 -698 25.22%
NP 3,221 3,172 2,676 1,203 1,056 556 13,554 -61.53%
-
NP to SH 3,221 3,172 2,676 1,203 1,056 556 13,554 -61.53%
-
Tax Rate 23.31% 17.82% 9.26% 25.19% 27.17% 26.46% 4.90% -
Total Cost 81,906 49,426 20,562 57,276 37,507 18,432 54,234 31.53%
-
Net Worth 44,669 44,624 45,306 41,862 41,585 15,869 15,521 101.93%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 44,669 44,624 45,306 41,862 41,585 15,869 15,521 101.93%
NOSH 50,934 51,134 51,513 51,630 51,512 51,962 52,190 -1.60%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.78% 6.03% 11.52% 2.06% 2.74% 2.93% 19.99% -
ROE 7.21% 7.11% 5.91% 2.87% 2.54% 3.50% 87.32% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 167.13 102.86 45.11 113.26 74.86 36.54 129.88 18.25%
EPS 6.33 6.23 5.19 2.33 2.05 1.07 25.97 -60.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.877 0.8727 0.8795 0.8108 0.8073 0.3054 0.2974 105.23%
Adjusted Per Share Value based on latest NOSH - 51,034
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 16.49 10.19 4.50 11.33 7.47 3.68 13.13 16.35%
EPS 0.62 0.61 0.52 0.23 0.20 0.11 2.63 -61.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0866 0.0865 0.0878 0.0811 0.0806 0.0307 0.0301 101.89%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.80 0.74 0.80 1.06 1.12 0.67 0.80 -
P/RPS 0.48 0.72 1.77 0.94 1.50 1.83 0.62 -15.64%
P/EPS 12.65 11.93 15.40 45.49 54.63 62.62 3.08 155.80%
EY 7.90 8.38 6.49 2.20 1.83 1.60 32.46 -60.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.85 0.91 1.31 1.39 2.19 2.69 -51.35%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 14/08/08 23/05/08 26/02/08 29/11/07 20/08/07 21/05/07 -
Price 0.64 0.64 0.80 0.90 1.02 0.93 0.68 -
P/RPS 0.38 0.62 1.77 0.79 1.36 2.55 0.52 -18.82%
P/EPS 10.12 10.32 15.40 38.63 49.76 86.92 2.62 145.57%
EY 9.88 9.69 6.49 2.59 2.01 1.15 38.19 -59.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.91 1.11 1.26 3.05 2.29 -53.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment