[JIANKUN] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -70.4%
YoY- -98.96%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 32,529 29,360 23,238 19,916 19,575 18,988 16,527 56.86%
PBT 340 911 2,949 159 694 756 -569 -
Tax -291 -415 -273 -11 -194 -200 -205 26.22%
NP 49 496 2,676 148 500 556 -774 -
-
NP to SH 49 496 2,676 148 500 556 -774 -
-
Tax Rate 85.59% 45.55% 9.26% 6.92% 27.95% 26.46% - -
Total Cost 32,480 28,864 20,562 19,768 19,075 18,432 17,301 52.00%
-
Net Worth 42,972 44,624 44,589 41,378 41,613 15,869 15,553 96.53%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 42,972 44,624 44,589 41,378 41,613 15,869 15,553 96.53%
NOSH 48,999 51,134 51,560 51,034 51,546 51,962 52,297 -4.23%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.15% 1.69% 11.52% 0.74% 2.55% 2.93% -4.68% -
ROE 0.11% 1.11% 6.00% 0.36% 1.20% 3.50% -4.98% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 66.39 57.42 45.07 39.02 37.98 36.54 31.60 63.81%
EPS 0.10 0.97 5.19 0.29 0.97 1.07 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.877 0.8727 0.8648 0.8108 0.8073 0.3054 0.2974 105.23%
Adjusted Per Share Value based on latest NOSH - 51,034
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.30 5.69 4.50 3.86 3.79 3.68 3.20 56.88%
EPS 0.01 0.10 0.52 0.03 0.10 0.11 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0833 0.0865 0.0864 0.0802 0.0806 0.0307 0.0301 96.74%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.80 0.74 0.80 1.06 1.12 0.67 0.80 -
P/RPS 1.21 1.29 1.78 2.72 2.95 1.83 2.53 -38.76%
P/EPS 800.00 76.29 15.41 365.52 115.46 62.62 -54.05 -
EY 0.13 1.31 6.49 0.27 0.87 1.60 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.85 0.93 1.31 1.39 2.19 2.69 -51.35%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 14/08/08 23/05/08 26/02/08 29/11/07 20/08/07 21/05/07 -
Price 0.64 0.64 0.80 0.90 1.02 0.93 0.68 -
P/RPS 0.96 1.11 1.78 2.31 2.69 2.55 2.15 -41.49%
P/EPS 640.00 65.98 15.41 310.34 105.15 86.92 -45.95 -
EY 0.16 1.52 6.49 0.32 0.95 1.15 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.93 1.11 1.26 3.05 2.29 -53.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment