[JIANKUN] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 19.63%
YoY- 439.72%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 40,345 21,923 14,815 6,817 31,146 23,976 19,544 61.91%
PBT 4,668 2,000 1,284 1,054 2,339 926 392 419.12%
Tax -340 -365 -173 -79 -1,524 -665 -530 -25.55%
NP 4,328 1,635 1,111 975 815 261 -138 -
-
NP to SH 4,328 1,635 1,111 975 815 261 -138 -
-
Tax Rate 7.28% 18.25% 13.47% 7.50% 65.16% 71.81% 135.20% -
Total Cost 36,017 20,288 13,704 5,842 30,331 23,715 19,682 49.44%
-
Net Worth 55,058 51,722 51,722 51,722 50,053 43,379 43,379 17.17%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 55,058 51,722 51,722 51,722 50,053 43,379 43,379 17.17%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 166,845 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.73% 7.46% 7.50% 14.30% 2.62% 1.09% -0.71% -
ROE 7.86% 3.16% 2.15% 1.89% 1.63% 0.60% -0.32% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 24.18 13.14 8.88 4.09 18.67 14.37 11.71 61.94%
EPS 2.59 0.98 0.67 0.58 0.49 0.16 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.31 0.31 0.30 0.26 0.26 17.17%
Adjusted Per Share Value based on latest NOSH - 166,845
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.82 4.25 2.87 1.32 6.03 4.65 3.79 61.85%
EPS 0.84 0.32 0.22 0.19 0.16 0.05 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.1002 0.1002 0.1002 0.097 0.0841 0.0841 17.14%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.335 0.345 0.305 0.32 0.36 0.31 0.33 -
P/RPS 1.39 2.63 3.43 7.83 1.93 2.16 2.82 -37.52%
P/EPS 12.91 35.21 45.80 54.76 73.70 198.17 -398.98 -
EY 7.74 2.84 2.18 1.83 1.36 0.50 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.11 0.98 1.03 1.20 1.19 1.27 -13.56%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 19/11/19 27/08/19 27/05/19 28/02/19 19/11/18 16/08/18 -
Price 0.35 0.34 0.31 0.35 0.325 0.29 0.35 -
P/RPS 1.45 2.59 3.49 8.57 1.74 2.02 2.99 -38.19%
P/EPS 13.49 34.70 46.55 59.89 66.53 185.38 -423.16 -
EY 7.41 2.88 2.15 1.67 1.50 0.54 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.10 1.00 1.13 1.08 1.12 1.35 -14.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment