[JIANKUN] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 164.71%
YoY- 431.04%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 47,785 24,475 19,213 40,345 21,923 14,815 6,817 264.97%
PBT 5,393 2,466 2,377 4,668 2,000 1,284 1,054 196.05%
Tax -783 -448 -430 -340 -365 -173 -79 359.48%
NP 4,610 2,018 1,947 4,328 1,635 1,111 975 180.91%
-
NP to SH 4,610 2,018 1,947 4,328 1,635 1,111 975 180.91%
-
Tax Rate 14.52% 18.17% 18.09% 7.28% 18.25% 13.47% 7.50% -
Total Cost 43,175 22,457 17,266 36,017 20,288 13,704 5,842 278.03%
-
Net Worth 60,075 56,727 56,727 55,058 51,722 51,722 51,722 10.46%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 60,075 56,727 56,727 55,058 51,722 51,722 51,722 10.46%
NOSH 166,948 166,845 166,845 166,845 166,845 166,845 166,845 0.04%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 9.65% 8.25% 10.13% 10.73% 7.46% 7.50% 14.30% -
ROE 7.67% 3.56% 3.43% 7.86% 3.16% 2.15% 1.89% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 28.64 14.67 11.52 24.18 13.14 8.88 4.09 264.72%
EPS 2.76 1.21 1.17 2.59 0.98 0.67 0.58 182.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.34 0.34 0.33 0.31 0.31 0.31 10.45%
Adjusted Per Share Value based on latest NOSH - 166,845
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.67 4.95 3.89 8.17 4.44 3.00 1.38 264.88%
EPS 0.93 0.41 0.39 0.88 0.33 0.22 0.20 177.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1216 0.1148 0.1148 0.1115 0.1047 0.1047 0.1047 10.46%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.41 0.40 0.305 0.335 0.345 0.305 0.32 -
P/RPS 1.43 2.73 2.65 1.39 2.63 3.43 7.83 -67.71%
P/EPS 14.84 33.07 26.14 12.91 35.21 45.80 54.76 -58.02%
EY 6.74 3.02 3.83 7.74 2.84 2.18 1.83 137.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.18 0.90 1.02 1.11 0.98 1.03 6.97%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 12/11/20 27/08/20 22/06/20 27/02/20 19/11/19 27/08/19 27/05/19 -
Price 0.48 0.46 0.405 0.35 0.34 0.31 0.35 -
P/RPS 1.68 3.14 3.52 1.45 2.59 3.49 8.57 -66.15%
P/EPS 17.38 38.03 34.71 13.49 34.70 46.55 59.89 -56.06%
EY 5.76 2.63 2.88 7.41 2.88 2.15 1.67 127.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.35 1.19 1.06 1.10 1.00 1.13 11.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment