[JERASIA] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 111.92%
YoY- -44.12%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 55,143 271,951 208,972 129,518 63,554 353,772 288,292 -66.83%
PBT 256 284 3,334 2,668 1,362 2,082 7,075 -89.08%
Tax -113 602 -698 -534 -355 -51 -1,061 -77.56%
NP 143 886 2,636 2,134 1,007 2,031 6,014 -91.74%
-
NP to SH 143 886 2,636 2,134 1,007 2,031 6,014 -91.74%
-
Tax Rate 44.14% -211.97% 20.94% 20.01% 26.06% 2.45% 15.00% -
Total Cost 55,000 271,065 206,336 127,384 62,547 351,741 282,278 -66.42%
-
Net Worth 106,829 104,187 105,932 105,058 103,156 101,549 106,660 0.10%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 106,829 104,187 105,932 105,058 103,156 101,549 106,660 0.10%
NOSH 84,117 82,037 82,118 82,076 81,869 81,895 82,046 1.67%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.26% 0.33% 1.26% 1.65% 1.58% 0.57% 2.09% -
ROE 0.13% 0.85% 2.49% 2.03% 0.98% 2.00% 5.64% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 65.55 331.50 254.48 157.80 77.63 431.98 351.38 -67.38%
EPS 0.17 1.08 3.21 2.60 1.23 2.48 7.33 -91.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.27 1.29 1.28 1.26 1.24 1.30 -1.54%
Adjusted Per Share Value based on latest NOSH - 82,262
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 67.21 331.46 254.70 157.86 77.46 431.19 351.38 -66.83%
EPS 0.17 1.08 3.21 2.60 1.23 2.48 7.33 -91.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3021 1.2699 1.2911 1.2805 1.2573 1.2377 1.30 0.10%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.32 0.31 0.50 0.72 0.55 0.65 0.57 -
P/RPS 0.49 0.09 0.20 0.46 0.71 0.15 0.16 111.03%
P/EPS 188.24 28.70 15.58 27.69 44.72 26.21 7.78 738.16%
EY 0.53 3.48 6.42 3.61 2.24 3.82 12.86 -88.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.39 0.56 0.44 0.52 0.44 -31.42%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 26/05/09 25/02/09 24/11/08 27/08/08 26/05/08 25/02/08 -
Price 0.40 0.36 0.60 0.47 0.45 0.50 0.55 -
P/RPS 0.61 0.11 0.24 0.30 0.58 0.12 0.16 144.24%
P/EPS 235.29 33.33 18.69 18.08 36.59 20.16 7.50 896.79%
EY 0.42 3.00 5.35 5.53 2.73 4.96 13.33 -90.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.47 0.37 0.36 0.40 0.42 -18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment