[JERASIA] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 11.92%
YoY- 79.74%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 55,143 62,979 79,454 65,964 63,554 65,480 85,088 -25.13%
PBT 256 -3,050 666 1,306 1,362 -4,993 2,317 -77.00%
Tax -113 1,300 -164 -179 -355 1,010 -122 -4.98%
NP 143 -1,750 502 1,127 1,007 -3,983 2,195 -83.83%
-
NP to SH 143 -1,750 502 1,127 1,007 -3,983 2,195 -83.83%
-
Tax Rate 44.14% - 24.62% 13.71% 26.06% - 5.27% -
Total Cost 55,000 64,729 78,952 64,837 62,547 69,463 82,893 -23.94%
-
Net Worth 106,829 104,342 106,160 105,296 103,156 101,833 106,473 0.22%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 106,829 104,342 106,160 105,296 103,156 101,833 106,473 0.22%
NOSH 84,117 82,159 82,295 82,262 81,869 82,123 81,902 1.79%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.26% -2.78% 0.63% 1.71% 1.58% -6.08% 2.58% -
ROE 0.13% -1.68% 0.47% 1.07% 0.98% -3.91% 2.06% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 65.55 76.65 96.55 80.19 77.63 79.73 103.89 -26.45%
EPS 0.17 -2.13 0.61 1.37 1.23 -4.85 2.68 -84.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.27 1.29 1.28 1.26 1.24 1.30 -1.54%
Adjusted Per Share Value based on latest NOSH - 82,262
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 67.21 76.76 96.84 80.40 77.46 79.81 103.71 -25.13%
EPS 0.17 -2.13 0.61 1.37 1.23 -4.85 2.68 -84.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3021 1.2718 1.2939 1.2834 1.2573 1.2412 1.2977 0.22%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.32 0.31 0.50 0.72 0.55 0.65 0.57 -
P/RPS 0.49 0.40 0.52 0.90 0.71 0.82 0.55 -7.41%
P/EPS 188.24 -14.55 81.97 52.55 44.72 -13.40 21.27 328.42%
EY 0.53 -6.87 1.22 1.90 2.24 -7.46 4.70 -76.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.39 0.56 0.44 0.52 0.44 -31.42%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 26/05/09 25/02/09 24/11/08 27/08/08 26/05/08 25/02/08 -
Price 0.40 0.36 0.60 0.47 0.45 0.50 0.55 -
P/RPS 0.61 0.47 0.62 0.59 0.58 0.63 0.53 9.83%
P/EPS 235.29 -16.90 98.36 34.31 36.59 -10.31 20.52 409.24%
EY 0.42 -5.92 1.02 2.91 2.73 -9.70 4.87 -80.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.47 0.37 0.36 0.40 0.42 -18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment