[METECH] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -145.15%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 108,979 82,010 54,694 25,636 93,825 68,652 42,731 -0.94%
PBT 2,474 1,936 775 476 7,484 5,280 3,542 0.36%
Tax -2,474 -1,936 -775 -476 -5,670 -3,765 -2,294 -0.07%
NP 0 0 0 0 1,814 1,515 1,248 -
-
NP to SH -2,857 -1,938 -1,948 -819 1,814 1,515 1,248 -
-
Tax Rate 100.00% 100.00% 100.00% 100.00% 75.76% 71.31% 64.77% -
Total Cost 108,979 82,010 54,694 25,636 92,011 67,137 41,483 -0.97%
-
Net Worth 47,054 48,331 48,334 49,429 50,252 50,392 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 540 - - - 540 - - -100.00%
Div Payout % 0.00% - - - 29.78% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 47,054 48,331 48,334 49,429 50,252 50,392 0 -100.00%
NOSH 18,002 17,994 18,003 17,999 18,005 17,992 18,008 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1.93% 2.21% 2.92% -
ROE -6.07% -4.01% -4.03% -1.66% 3.61% 3.01% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 605.35 455.75 303.79 142.42 521.08 381.55 237.28 -0.94%
EPS -15.87 -10.77 -10.82 -4.55 10.08 8.42 6.93 -
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -100.00%
NAPS 2.6138 2.6859 2.6847 2.7461 2.7909 2.8007 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.87 20.22 13.49 6.32 23.13 16.93 10.54 -0.94%
EPS -0.70 -0.48 -0.48 -0.20 0.45 0.37 0.31 -
DPS 0.13 0.00 0.00 0.00 0.13 0.00 0.00 -100.00%
NAPS 0.116 0.1192 0.1192 0.1219 0.1239 0.1243 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 06/04/01 27/11/00 21/08/00 22/05/00 24/02/00 25/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment