[TSH] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 68.28%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 98,085 45,470 230,683 178,689 119,579 0.20%
PBT 10,364 4,281 22,492 14,542 8,411 -0.21%
Tax -1,642 -728 -1,819 -763 -223 -1.99%
NP 8,722 3,553 20,673 13,779 8,188 -0.06%
-
NP to SH 8,722 3,553 20,673 13,779 8,188 -0.06%
-
Tax Rate 15.84% 17.01% 8.09% 5.25% 2.65% -
Total Cost 89,363 41,917 210,010 164,910 111,391 0.22%
-
Net Worth 140,677 86,036 82,760 78,289 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 140,677 86,036 82,760 78,289 0 -100.00%
NOSH 68,623 39,831 27,959 27,960 27,954 -0.90%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.89% 7.81% 8.96% 7.71% 6.85% -
ROE 6.20% 4.13% 24.98% 17.60% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 142.93 114.15 825.06 639.07 427.76 1.11%
EPS 12.71 8.92 73.94 49.28 29.29 0.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.16 2.96 2.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,959
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.10 3.29 16.69 12.93 8.65 0.19%
EPS 0.63 0.26 1.50 1.00 0.59 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1018 0.0623 0.0599 0.0567 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.45 0.73 0.00 0.00 0.00 -
P/RPS 0.31 0.64 0.00 0.00 0.00 -100.00%
P/EPS 3.54 8.18 0.00 0.00 0.00 -100.00%
EY 28.24 12.22 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.34 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/08/00 30/05/00 17/02/00 30/11/99 - -
Price 0.48 0.55 1.22 0.00 0.00 -
P/RPS 0.34 0.48 0.15 0.00 0.00 -100.00%
P/EPS 3.78 6.17 1.65 0.00 0.00 -100.00%
EY 26.48 16.22 60.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment