[TSH] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 52,615 45,470 51,994 59,811 0 -100.00%
PBT 6,083 4,281 6,611 6,529 0 -100.00%
Tax -914 -728 -1,056 -540 0 -100.00%
NP 5,169 3,553 5,555 5,989 0 -100.00%
-
NP to SH 5,169 3,553 5,555 5,989 0 -100.00%
-
Tax Rate 15.03% 17.01% 15.97% 8.27% - -
Total Cost 47,446 41,917 46,439 53,822 0 -100.00%
-
Net Worth 140,723 86,036 82,751 78,287 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 1,397 - - -
Div Payout % - - 25.16% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 140,723 86,036 82,751 78,287 0 -100.00%
NOSH 68,645 39,831 27,956 27,959 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.82% 7.81% 10.68% 10.01% 0.00% -
ROE 3.67% 4.13% 6.71% 7.65% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 76.65 114.15 185.98 213.92 0.00 -100.00%
EPS 7.53 8.92 19.87 21.42 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.05 2.16 2.96 2.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,959
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.81 3.29 3.76 4.33 0.00 -100.00%
EPS 0.37 0.26 0.40 0.43 0.00 -100.00%
DPS 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.1018 0.0623 0.0599 0.0567 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.45 0.73 0.00 0.00 0.00 -
P/RPS 0.59 0.64 0.00 0.00 0.00 -100.00%
P/EPS 5.98 8.18 0.00 0.00 0.00 -100.00%
EY 16.73 12.22 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.34 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/08/00 30/05/00 17/02/00 30/11/99 - -
Price 0.48 0.55 1.22 0.00 0.00 -
P/RPS 0.63 0.48 0.66 0.00 0.00 -100.00%
P/EPS 6.37 6.17 6.14 0.00 0.00 -100.00%
EY 15.69 16.22 16.29 0.00 0.00 -100.00%
DY 0.00 0.00 4.10 0.00 0.00 -
P/NAPS 0.23 0.25 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment