[THETA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 86.69%
YoY- -1122.64%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 33,422 18,264 10,799 2,703 40,522 31,256 28,243 11.84%
PBT -109,891 -83,717 -8,969 -4,516 -36,912 -8,863 -4,966 683.76%
Tax 109,891 83,717 8,969 4,516 36,912 8,863 4,966 683.76%
NP 0 0 0 0 0 0 0 -
-
NP to SH -110,505 -83,580 -8,931 -4,536 -34,087 -6,358 -2,372 1185.69%
-
Tax Rate - - - - - - - -
Total Cost 33,422 18,264 10,799 2,703 40,522 31,256 28,243 11.84%
-
Net Worth 60,191 76,194 169,977 172,666 173,679 192,026 195,233 -54.26%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 60,191 76,194 169,977 172,666 173,679 192,026 195,233 -54.26%
NOSH 98,673 97,685 96,032 93,333 91,893 91,878 91,230 5.35%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -183.59% -109.69% -5.25% -2.63% -19.63% -3.31% -1.21% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 33.87 18.70 11.25 2.90 44.10 34.02 30.96 6.15%
EPS -111.99 -85.56 -9.30 -4.86 -37.09 -6.92 -2.60 1120.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.78 1.77 1.85 1.89 2.09 2.14 -56.58%
Adjusted Per Share Value based on latest NOSH - 93,333
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.33 15.48 9.15 2.29 34.35 26.50 23.94 11.84%
EPS -93.67 -70.85 -7.57 -3.85 -28.90 -5.39 -2.01 1185.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5102 0.6459 1.4409 1.4637 1.4723 1.6278 1.655 -54.26%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 11.12 9.44 10.88 10.80 13.92 22.40 31.68 -
P/RPS 32.83 50.49 96.75 372.92 31.57 65.85 102.33 -53.03%
P/EPS -9.93 -11.03 -116.99 -222.22 -37.53 -323.70 -1,218.46 -95.91%
EY -10.07 -9.06 -0.85 -0.45 -2.66 -0.31 -0.08 2389.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.23 12.10 6.15 5.84 7.37 10.72 14.80 14.86%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 28/08/01 28/05/01 30/03/01 29/11/00 29/08/00 -
Price 10.08 10.96 12.40 11.20 10.80 20.48 30.40 -
P/RPS 29.76 58.62 110.27 386.73 24.49 60.20 98.20 -54.78%
P/EPS -9.00 -12.81 -133.33 -230.45 -29.12 -295.95 -1,169.23 -96.06%
EY -11.11 -7.81 -0.75 -0.43 -3.43 -0.34 -0.09 2357.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.52 14.05 7.01 6.05 5.71 9.80 14.21 10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment