[THETA] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -12.22%
YoY- -32.83%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 33,422 27,530 23,078 32,758 40,522 68,082 81,783 -44.84%
PBT -109,891 -111,766 -40,915 -38,510 -36,912 -42,526 -36,621 107.62%
Tax 8,317 37,117 40,915 38,510 36,912 42,526 38,765 -64.06%
NP -101,574 -74,649 0 0 0 0 2,144 -
-
NP to SH -110,505 -111,309 -40,646 -38,252 -34,087 -36,929 -30,799 133.82%
-
Tax Rate - - - - - - - -
Total Cost 134,996 102,179 23,078 32,758 40,522 68,082 79,639 42.02%
-
Net Worth 60,184 76,192 169,850 172,666 173,686 191,952 194,642 -54.17%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 986 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 60,184 76,192 169,850 172,666 173,686 191,952 194,642 -54.17%
NOSH 98,662 97,682 95,960 93,333 91,897 91,843 90,954 5.55%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -303.91% -271.16% 0.00% 0.00% 0.00% 0.00% 2.62% -
ROE -183.61% -146.09% -23.93% -22.15% -19.63% -19.24% -15.82% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 33.88 28.18 24.05 35.10 44.09 74.13 89.92 -47.74%
EPS -112.00 -113.95 -42.36 -40.98 -37.09 -40.21 -33.86 121.51%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.78 1.77 1.85 1.89 2.09 2.14 -56.58%
Adjusted Per Share Value based on latest NOSH - 93,333
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.33 23.34 19.56 27.77 34.35 57.71 69.33 -44.84%
EPS -93.67 -94.36 -34.46 -32.43 -28.90 -31.30 -26.11 133.80%
DPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5102 0.6459 1.4398 1.4637 1.4723 1.6272 1.65 -54.17%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 11.12 9.44 10.88 10.80 13.92 22.40 31.68 -
P/RPS 32.83 33.50 45.24 30.77 31.57 30.22 35.23 -4.58%
P/EPS -9.93 -8.28 -25.69 -26.35 -37.53 -55.71 -93.56 -77.49%
EY -10.07 -12.07 -3.89 -3.79 -2.66 -1.80 -1.07 343.93%
DY 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.23 12.10 6.15 5.84 7.37 10.72 14.80 14.86%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 28/08/01 28/05/01 30/03/01 29/11/00 29/08/00 -
Price 10.08 10.96 12.40 11.20 10.80 20.48 30.40 -
P/RPS 29.76 38.89 51.56 31.91 24.49 27.63 33.81 -8.13%
P/EPS -9.00 -9.62 -29.28 -27.33 -29.12 -50.93 -89.78 -78.32%
EY -11.11 -10.40 -3.42 -3.66 -3.43 -1.96 -1.11 362.49%
DY 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.52 14.05 7.01 6.05 5.71 9.80 14.21 10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment