[THETA] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 86.69%
YoY- -1122.64%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 5,071 22,346 17,335 2,703 10,467 0 -100.00%
PBT -2,241 -3,620 -3,365 -4,516 -2,918 0 -100.00%
Tax -1,651 3 3,365 4,516 2,918 0 -100.00%
NP -3,892 -3,617 0 0 0 0 -100.00%
-
NP to SH -3,892 -3,617 -3,371 -4,536 -371 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 8,963 25,963 17,335 2,703 10,467 0 -100.00%
-
Net Worth 9,242 16,440 58,154 172,666 200,340 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 9,242 16,440 58,154 172,666 200,340 0 -100.00%
NOSH 102,691 102,755 98,567 93,333 92,749 41,833 -0.94%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -76.75% -16.19% 0.00% 0.00% 0.00% 0.00% -
ROE -42.11% -22.00% -5.80% -2.63% -0.19% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.94 21.75 17.59 2.90 11.29 0.00 -100.00%
EPS -3.79 -3.52 -3.42 -4.86 -0.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.16 0.59 1.85 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 93,333
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.30 18.94 14.69 2.29 8.87 0.00 -100.00%
EPS -3.30 -3.07 -2.86 -3.85 -0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0783 0.1394 0.493 1.4637 1.6983 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.60 4.08 8.08 10.80 55.60 0.00 -
P/RPS 93.15 18.76 45.94 372.92 492.68 0.00 -100.00%
P/EPS -121.37 -115.91 -236.26 -222.22 -13,900.00 0.00 -100.00%
EY -0.82 -0.86 -0.42 -0.45 -0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 51.11 25.50 13.69 5.84 25.74 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/04 30/05/03 29/05/02 28/05/01 26/05/00 - -
Price 2.64 4.56 7.24 11.20 38.88 0.00 -
P/RPS 53.46 20.97 41.17 386.73 344.52 0.00 -100.00%
P/EPS -69.66 -129.55 -211.70 -230.45 -9,720.00 0.00 -100.00%
EY -1.44 -0.77 -0.47 -0.43 -0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 29.33 28.50 12.27 6.05 18.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment