[THETA] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -436.13%
YoY- -24.1%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 18,264 10,799 2,703 40,522 31,256 28,243 10,467 44.88%
PBT -83,717 -8,969 -4,516 -36,912 -8,863 -4,966 -2,918 835.25%
Tax 83,717 8,969 4,516 36,912 8,863 4,966 2,918 835.25%
NP 0 0 0 0 0 0 0 -
-
NP to SH -83,580 -8,931 -4,536 -34,087 -6,358 -2,372 -371 3590.23%
-
Tax Rate - - - - - - - -
Total Cost 18,264 10,799 2,703 40,522 31,256 28,243 10,467 44.88%
-
Net Worth 76,194 169,977 172,666 173,679 192,026 195,233 200,340 -47.47%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 76,194 169,977 172,666 173,679 192,026 195,233 200,340 -47.47%
NOSH 97,685 96,032 93,333 91,893 91,878 91,230 92,749 3.51%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -109.69% -5.25% -2.63% -19.63% -3.31% -1.21% -0.19% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.70 11.25 2.90 44.10 34.02 30.96 11.29 39.94%
EPS -85.56 -9.30 -4.86 -37.09 -6.92 -2.60 -0.40 3464.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.77 1.85 1.89 2.09 2.14 2.16 -49.25%
Adjusted Per Share Value based on latest NOSH - 91,897
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.49 9.16 2.29 34.38 26.52 23.96 8.88 44.85%
EPS -70.90 -7.58 -3.85 -28.92 -5.39 -2.01 -0.31 3627.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6464 1.442 1.4648 1.4734 1.629 1.6563 1.6996 -47.47%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 9.44 10.88 10.80 13.92 22.40 31.68 55.60 -
P/RPS 50.49 96.75 372.92 31.57 65.85 102.33 492.68 -78.07%
P/EPS -11.03 -116.99 -222.22 -37.53 -323.70 -1,218.46 -13,900.00 -99.13%
EY -9.06 -0.85 -0.45 -2.66 -0.31 -0.08 -0.01 9224.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.10 6.15 5.84 7.37 10.72 14.80 25.74 -39.51%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 28/05/01 30/03/01 29/11/00 29/08/00 26/05/00 -
Price 10.96 12.40 11.20 10.80 20.48 30.40 38.88 -
P/RPS 58.62 110.27 386.73 24.49 60.20 98.20 344.52 -69.26%
P/EPS -12.81 -133.33 -230.45 -29.12 -295.95 -1,169.23 -9,720.00 -98.79%
EY -7.81 -0.75 -0.43 -3.43 -0.34 -0.09 -0.01 8346.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.05 7.01 6.05 5.71 9.80 14.21 18.00 -15.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment