[GBAY] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 38.02%
YoY- -38.63%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 15,146 9,675 4,695 23,727 18,223 12,962 6,476 76.10%
PBT 2,344 1,433 871 4,738 3,971 2,861 1,528 32.97%
Tax -656 -401 -244 -792 -1,112 -801 -428 32.90%
NP 1,688 1,032 627 3,946 2,859 2,060 1,100 33.00%
-
NP to SH 1,688 1,032 627 3,946 2,859 2,060 1,100 33.00%
-
Tax Rate 27.99% 27.98% 28.01% 16.72% 28.00% 28.00% 28.01% -
Total Cost 13,458 8,643 4,068 19,781 15,364 10,902 5,376 84.26%
-
Net Worth 43,020 42,301 41,921 41,373 41,181 40,288 39,402 6.02%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 902 - - - -
Div Payout % - - - 22.86% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 43,020 42,301 41,921 41,373 41,181 40,288 39,402 6.02%
NOSH 18,228 18,233 18,226 18,226 18,221 18,230 18,242 -0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.14% 10.67% 13.35% 16.63% 15.69% 15.89% 16.99% -
ROE 3.92% 2.44% 1.50% 9.54% 6.94% 5.11% 2.79% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 83.09 53.06 25.76 130.18 100.01 71.10 35.50 76.19%
EPS 9.26 5.66 3.44 21.65 15.69 11.30 6.03 33.07%
DPS 0.00 0.00 0.00 4.95 0.00 0.00 0.00 -
NAPS 2.36 2.32 2.30 2.27 2.26 2.21 2.16 6.07%
Adjusted Per Share Value based on latest NOSH - 18,238
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.47 11.80 5.72 28.93 22.22 15.80 7.90 76.06%
EPS 2.06 1.26 0.76 4.81 3.49 2.51 1.34 33.16%
DPS 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
NAPS 0.5245 0.5158 0.5111 0.5045 0.5021 0.4912 0.4804 6.02%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.72 3.80 3.96 4.02 5.80 7.40 8.00 -
P/RPS 4.48 7.16 15.37 3.09 5.80 10.41 22.54 -65.90%
P/EPS 40.17 67.14 115.12 18.57 36.97 65.49 132.67 -54.87%
EY 2.49 1.49 0.87 5.39 2.71 1.53 0.75 122.38%
DY 0.00 0.00 0.00 1.23 0.00 0.00 0.00 -
P/NAPS 1.58 1.64 1.72 1.77 2.57 3.35 3.70 -43.26%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 29/05/01 27/02/01 28/11/00 30/08/00 30/05/00 -
Price 5.58 4.22 3.80 4.04 4.80 7.20 7.80 -
P/RPS 6.72 7.95 14.75 3.10 4.80 10.13 21.97 -54.57%
P/EPS 60.26 74.56 110.47 18.66 30.59 63.72 129.35 -39.87%
EY 1.66 1.34 0.91 5.36 3.27 1.57 0.77 66.80%
DY 0.00 0.00 0.00 1.23 0.00 0.00 0.00 -
P/NAPS 2.36 1.82 1.65 1.78 2.12 3.26 3.61 -24.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment