[GBAY] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -65.34%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 26,381 18,562 11,223 4,982 21,774 15,853 50.19%
PBT 6,457 4,366 2,404 1,157 4,809 3,846 51.25%
Tax -27 -130 0 0 -1,471 -1,190 -95.13%
NP 6,430 4,236 2,404 1,157 3,338 2,656 102.61%
-
NP to SH 6,430 4,236 2,404 1,157 3,338 2,656 102.61%
-
Tax Rate 0.42% 2.98% 0.00% 0.00% 30.59% 30.94% -
Total Cost 19,951 14,326 8,819 3,825 18,436 13,197 39.10%
-
Net Worth 38,273 37,548 0 0 33,361 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 38,273 37,548 0 0 33,361 0 -
NOSH 18,225 18,227 18,225 18,220 18,230 18,229 -0.01%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 24.37% 22.82% 21.42% 23.22% 15.33% 16.75% -
ROE 16.80% 11.28% 0.00% 0.00% 10.01% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 144.75 101.84 61.58 27.34 119.44 86.96 50.22%
EPS 35.28 23.24 13.19 6.35 18.31 14.57 102.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.06 0.00 0.00 1.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 18,220
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 32.17 22.63 13.68 6.07 26.55 19.33 50.20%
EPS 7.84 5.16 2.93 1.41 4.07 3.24 102.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4667 0.4578 0.00 0.00 0.4068 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/02/00 25/11/99 - - - - -
Price 7.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.39 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.11 0.00 0.00 0.00 0.00 0.00 -
EY 4.52 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment