[LYSAGHT] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 66.01%
YoY- -4.46%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 27,805 12,849 59,076 43,650 28,600 14,693 62,705 -41.93%
PBT 4,038 1,561 11,608 8,565 5,307 3,407 12,083 -51.93%
Tax -923 -353 -2,813 -1,908 -1,297 -762 -2,750 -51.80%
NP 3,115 1,208 8,795 6,657 4,010 2,645 9,333 -51.98%
-
NP to SH 3,115 1,208 8,795 6,657 4,010 2,645 9,333 -51.98%
-
Tax Rate 22.86% 22.61% 24.23% 22.28% 24.44% 22.37% 22.76% -
Total Cost 24,690 11,641 50,281 36,993 24,590 12,048 53,372 -40.27%
-
Net Worth 94,822 92,571 91,068 89,397 88,602 87,334 84,836 7.72%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 41 - - - 4,158 -
Div Payout % - - 0.47% - - - 44.56% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 94,822 92,571 91,068 89,397 88,602 87,334 84,836 7.72%
NOSH 41,588 41,512 41,584 41,580 41,597 41,588 41,586 0.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 11.20% 9.40% 14.89% 15.25% 14.02% 18.00% 14.88% -
ROE 3.29% 1.30% 9.66% 7.45% 4.53% 3.03% 11.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 66.86 30.95 142.06 104.98 68.75 35.33 150.78 -41.93%
EPS 7.49 2.91 21.15 16.01 9.64 6.36 22.45 -51.99%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 10.00 -
NAPS 2.28 2.23 2.19 2.15 2.13 2.10 2.04 7.71%
Adjusted Per Share Value based on latest NOSH - 41,554
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 66.87 30.90 142.08 104.98 68.78 35.34 150.81 -41.93%
EPS 7.49 2.91 21.15 16.01 9.64 6.36 22.45 -51.99%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 10.00 -
NAPS 2.2805 2.2264 2.1902 2.15 2.1309 2.1004 2.0403 7.72%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.86 1.89 1.60 1.80 1.70 1.55 1.40 -
P/RPS 2.78 6.11 1.13 1.71 2.47 4.39 0.93 107.92%
P/EPS 24.83 64.95 7.57 11.24 17.63 24.37 6.24 151.74%
EY 4.03 1.54 13.22 8.89 5.67 4.10 16.03 -60.26%
DY 0.00 0.00 0.06 0.00 0.00 0.00 7.14 -
P/NAPS 0.82 0.85 0.73 0.84 0.80 0.74 0.69 12.23%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 01/03/11 29/11/10 19/08/10 20/05/10 19/02/10 -
Price 1.45 1.85 1.71 1.79 1.78 1.60 1.47 -
P/RPS 2.17 5.98 1.20 1.71 2.59 4.53 0.97 71.30%
P/EPS 19.36 63.57 8.09 11.18 18.46 25.16 6.55 106.36%
EY 5.17 1.57 12.37 8.94 5.42 3.98 15.27 -51.51%
DY 0.00 0.00 0.06 0.00 0.00 0.00 6.80 -
P/NAPS 0.64 0.83 0.78 0.83 0.84 0.76 0.72 -7.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment